Data is not available at this time.
China Xinhua Education Group Limited operates as a specialized higher education provider in China, focusing on applied sciences and vocational training. Its core revenue model is tuition-driven, generated from its portfolio of four institutions: Xinhua University, Xinhua School, School of Clinical Medicine, and Hongshan College. These entities offer a structured educational pathway from secondary vocational programs to full-time undergraduate degrees, catering to the growing demand for skilled professionals in China's evolving economy. The company occupies a distinct niche within the private education sector, strategically positioning itself to benefit from national policies encouraging vocational and applied learning. Its market position is reinforced by its established operational history since 1999 and its geographic concentration in Hefei, allowing for deep regional integration and brand recognition. This focus on practical, employment-oriented education differentiates it from broader liberal arts institutions and aligns with macroeconomic goals for workforce development.
The group reported robust financial performance with revenue of HKD 648.1 million and a high net income margin of approximately 51%, translating to net income of HKD 330.2 million. This exceptional profitability underscores a highly efficient, tuition-based operating model with significant scalability and strong cost control, characteristic of established educational institutions with stable enrollment.
Diluted EPS stood at HKD 0.21, supported by powerful operating cash flow generation of HKD 480.4 million, which far exceeded capital expenditures of HKD 26.1 million. This indicates superior earnings quality and an ability to fund operations and growth internally with minimal reinvestment needs, highlighting exceptional capital efficiency.
The company maintains a solid liquidity position with cash and equivalents of HKD 689.9 million against total debt of HKD 601.8 million. This provides a strong buffer and financial flexibility, though the debt level warrants monitoring for its impact on future financial strategy and cost of capital.
The company demonstrates a shareholder-friendly capital allocation policy, evidenced by a dividend per share of HKD 0.06. Its strong cash flow generation provides a sustainable foundation for both potential future growth initiatives and consistent dividend distributions, balancing returns with operational expansion.
With a market capitalization of approximately HKD 1.08 billion, the stock trades at a price-to-earnings multiple derived from its current earnings and share count. A beta of 0.07 suggests the market perceives it as a defensive investment with low correlation to broader market movements, likely pricing in stable, regulated cash flows.
The group's strategic advantages lie in its established brand, focused curriculum aligned with national economic needs, and operational efficiency. The outlook remains tied to demographic trends, government education policy, and its ability to maintain enrollment quality and pricing power within the competitive Chinese education landscape.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |