Data is not available at this time.
Pharmarise Holdings Corporation operates as a key player in Japan's pharmaceutical dispensing sector, managing a network of 347 pharmacies as of May 2021. The company specializes in prescription-based dispensing services, ensuring patients receive accurate medication as prescribed by medical institutions. Beyond core pharmacy operations, Pharmarise diversifies its revenue streams through drug and convenience stores, cosmetics sales, and ancillary services such as medical record storage and temporary staffing solutions. Its integrated approach positions it as a versatile healthcare service provider in a competitive market. The company’s strategic focus on convenience and accessibility, including the operation of medical malls, enhances its value proposition in Japan’s aging society, where demand for pharmaceutical and healthcare services continues to rise. Pharmarise’s market position is further reinforced by its ability to adapt to regulatory changes and evolving patient needs, though it faces competition from larger pharmacy chains and online healthcare platforms.
Pharmarise reported revenue of ¥54.5 billion for the fiscal year ending May 2024, reflecting its substantial presence in Japan’s pharmacy sector. However, the company recorded a net loss of ¥351 million, with diluted EPS at -¥33.35, indicating profitability challenges. Operating cash flow stood at ¥2.7 billion, suggesting some operational resilience, though capital expenditures of ¥619 million highlight ongoing investments in store operations and infrastructure.
The company’s negative net income and EPS underscore pressures on earnings power, likely due to competitive margins and operational costs in the pharmacy sector. Operating cash flow remains positive, but the net loss raises questions about capital efficiency. Pharmarise’s ability to optimize its store network and ancillary services will be critical to improving returns on invested capital.
Pharmarise maintains a solid liquidity position with ¥7.2 billion in cash and equivalents, though total debt of ¥12.7 billion indicates moderate leverage. The balance sheet suggests manageable financial obligations, but the net loss may strain future liquidity if not addressed. The company’s ability to service debt while funding growth initiatives will be a key monitorable.
Despite profitability challenges, Pharmarise continues to pay a dividend of ¥14 per share, signaling commitment to shareholder returns. Growth prospects hinge on expanding its pharmacy footprint and optimizing ancillary services, though the net loss highlights near-term headwinds. The dividend sustainability may depend on improved earnings and cash flow generation.
With a market cap of ¥5.5 billion and a beta of 0.3, Pharmarise is viewed as a relatively low-volatility stock in the healthcare sector. The negative earnings and modest revenue base suggest cautious market expectations. Investors likely await clearer signs of profitability improvement before assigning higher valuation multiples.
Pharmarise’s integrated pharmacy and healthcare services model provides a competitive edge in Japan’s aging demographic. However, the company must address profitability challenges to capitalize on long-term demand trends. Strategic initiatives to enhance operational efficiency and expand high-margin services could improve its outlook, though execution risks remain.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |