investorscraft@gmail.com

Intrinsic ValueChina CITIC Financial Asset Management Co., Ltd. (2799.HK)

Previous CloseHK$0.88
Intrinsic Value
Upside potential
Previous Close
HK$0.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China CITIC Financial Asset Management operates as a specialized distressed asset manager and comprehensive financial services provider in China. The company's core business revolves around three segments: distressed asset management operations, financial services, and asset management/investment operations. It manages non-performing loans, debt-to-equity swap assets, and provides critical financial stabilization services across China's banking sector. As one of China's original four asset management companies established to handle systemic banking risks, the firm maintains a strategic position in the nation's financial ecosystem with 33 branches covering 30 provinces and special administrative regions. Its operations include traditional banking services, securities dealing, financial leasing, trust services, and investment banking, creating a diversified revenue model that leverages its unique mandate and regulatory positioning within China's financial markets.

Revenue Profitability And Efficiency

The company generated HKD 10.0 billion in revenue with exceptional profitability, achieving net income of HKD 9.6 billion representing a 96% net margin. This remarkable efficiency stems from its specialized asset management operations and financial services segments. The business demonstrates superior operational effectiveness with operating cash flow of HKD 99.1 billion significantly exceeding net income, indicating strong cash conversion from its core operations despite capital expenditures of HKD -3.4 billion.

Earnings Power And Capital Efficiency

With diluted EPS of HKD 0.11, the company exhibits moderate earnings power relative to its substantial share count. The absence of debt enhances capital efficiency metrics, though the large outstanding share base of 80.2 billion shares suggests potential dilution concerns. The business generates substantial operating cash flows that support its asset management operations and investment activities without relying on external financing.

Balance Sheet And Financial Health

The balance sheet appears conservative with zero total debt, indicating strong financial stability. However, the remarkably low cash position of HKD 74,000 raises questions about liquidity management, though this may reflect specific accounting treatment of financial assets. The debt-free structure provides significant financial flexibility and reduces risk exposure in China's evolving financial markets.

Growth Trends And Dividend Policy

The company maintains a conservative capital allocation policy with no dividend distributions, retaining all earnings for reinvestment in its core operations. This approach supports growth initiatives in distressed asset management and financial services expansion. The focus appears to be on strategic positioning within China's financial system rather than shareholder returns through dividends.

Valuation And Market Expectations

Trading with a market capitalization of HKD 84.3 billion, the company carries a beta of 1.079, indicating slightly higher volatility than the market. The valuation reflects its specialized role in China's financial system and expectations for continued government support in managing systemic financial risks and non-performing assets.

Strategic Advantages And Outlook

The company's strategic advantage lies in its government-backed mandate and extensive nationwide presence, positioning it as a key player in China's financial risk management ecosystem. Its outlook remains tied to China's economic cycle and banking sector health, with opportunities in managing increasing distressed assets during economic transitions while facing regulatory evolution in financial services.

Sources

Company descriptionFinancial metrics providedHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount