Data is not available at this time.
Ajinomoto Co., Inc. is a global leader in the packaged foods industry, specializing in seasonings, frozen foods, and healthcare products. The company operates through three core segments: Seasonings and Foods, Frozen Foods, and Healthcare and Other. Its flagship products, such as AJI-NO-MOTO and Cook Do, dominate the seasoning market, while its frozen food line, including Chinese dumplings and processed chicken, caters to convenience-driven consumers. The healthcare segment leverages amino acid technology for pharmaceuticals, cosmetics, and sports nutrition, positioning Ajinomoto as a diversified player in both consumer staples and specialty ingredients. With a strong presence in Japan and international markets, the company benefits from brand loyalty and innovation in food science. Its semiconductor packaging material, Ajinomoto Build-up Film, further diversifies revenue streams, showcasing its adaptability across industries. Ajinomoto’s market position is reinforced by its century-old heritage, R&D capabilities, and strategic focus on health-conscious and convenience trends.
Ajinomoto reported revenue of JPY 1.44 trillion for FY 2024, with net income of JPY 87.1 billion, reflecting a net margin of approximately 6.1%. Operating cash flow stood at JPY 168.1 billion, underscoring robust cash generation. Capital expenditures of JPY 65.8 billion indicate ongoing investments in production and innovation, aligning with its growth strategy. The company’s efficiency is evident in its ability to maintain profitability despite competitive and inflationary pressures.
Diluted EPS of JPY 167.4 highlights Ajinomoto’s earnings power, supported by its diversified product portfolio and global reach. The company’s capital efficiency is demonstrated by its ability to generate significant operating cash flow relative to its debt levels, with total debt at JPY 442.5 billion. This balance suggests prudent financial management and a focus on sustainable growth.
Ajinomoto’s balance sheet remains solid, with JPY 171.5 billion in cash and equivalents against total debt of JPY 442.5 billion. The company’s moderate leverage and strong cash position provide flexibility for strategic investments and dividend payments. Its financial health is further supported by consistent cash flow generation and a manageable debt-to-equity ratio.
Ajinomoto has demonstrated steady growth, driven by its core segments and international expansion. The company’s dividend policy, with a payout of JPY 80 per share, reflects its commitment to shareholder returns while retaining capital for reinvestment. Growth trends are likely to be sustained by innovation in health-focused and convenience products, particularly in emerging markets.
With a market capitalization of JPY 3.39 trillion and a beta of 0.007, Ajinomoto is perceived as a stable, low-volatility investment. The market values its defensive sector positioning, consistent profitability, and growth potential in healthcare and specialty ingredients. Current valuation metrics suggest investor confidence in its long-term strategy and ability to navigate macroeconomic challenges.
Ajinomoto’s strategic advantages include its strong brand equity, diversified product portfolio, and R&D capabilities in amino acid technology. The outlook remains positive, with growth opportunities in health-conscious and convenience food segments, as well as expansion in emerging markets. The company’s focus on innovation and sustainability positions it well for long-term success in a competitive global market.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |