Data is not available at this time.
S&B Foods Inc. is a leading Japanese manufacturer specializing in spices, seasonings, and convenience food products, including curry mixes, powdered spices, and refrigerated foods. The company operates primarily in Japan’s packaged foods sector, leveraging its century-old heritage to maintain a strong domestic presence. Its diversified product portfolio—ranging from traditional spice blends to ready-to-eat retort pouch meals—caters to both household and commercial markets, reinforcing its reputation for quality and consistency. S&B Foods holds a competitive edge through its vertically integrated supply chain, ensuring control over raw material sourcing and production efficiency. While the company faces competition from global food conglomerates, its deep-rooted brand loyalty and localized distribution network provide resilience against market volatility. The growing consumer preference for convenient yet authentic flavors in Japan positions S&B Foods to capitalize on steady demand in the consumer defensive sector.
In FY 2024, S&B Foods reported revenue of ¥126.4 billion, with net income of ¥6.7 billion, reflecting a net margin of approximately 5.3%. Operating cash flow stood at ¥4.6 billion, though capital expenditures of ¥1.8 billion indicate ongoing investments in production capabilities. The company’s moderate profitability aligns with industry norms for packaged food manufacturers, balancing cost pressures with pricing power in niche categories.
Diluted EPS of ¥555.86 underscores S&B Foods’ ability to generate stable earnings, supported by its asset-light model and efficient working capital management. The company’s focus on high-margin products like premium spice blends and retort foods enhances return on invested capital, though its debt-to-equity ratio suggests modest leverage to sustain growth initiatives.
S&B Foods maintains a solid liquidity position, with ¥22.1 billion in cash and equivalents against total debt of ¥28.1 billion. The balance sheet reflects prudent financial management, with sufficient coverage ratios to meet obligations. The company’s conservative leverage profile aligns with its defensive sector positioning, mitigating risks associated with commodity price fluctuations.
Revenue growth has been steady but muted, typical of mature consumer staples markets. The dividend payout of ¥55.5 per share signals a commitment to shareholder returns, with a yield consistent with industry peers. Future growth may hinge on product innovation and potential export opportunities, though domestic demand remains the primary driver.
With a market cap of ¥70.6 billion and a beta of 0.019, S&B Foods is valued as a low-volatility defensive stock. The modest P/E ratio reflects expectations of stable but unspectacular earnings growth, in line with its niche market focus and limited international exposure.
S&B Foods’ strengths lie in its brand equity, operational efficiency, and resilient domestic demand. Challenges include navigating input cost inflation and demographic shifts in Japan. The outlook remains stable, with opportunities in premiumization and health-focused product lines, though global expansion appears limited under the current strategy.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |