Data is not available at this time.
Wakou Shokuhin Co., Ltd. operates in the packaged foods sector, specializing in the production and distribution of soups and natural extracts, with a strong focus on Ramen soups. The company serves a diverse clientele, including food manufacturers, hotels, restaurants, and retail outlets such as supermarkets and convenience stores. Its OEM capabilities in seasoning production further solidify its role as a key supplier in Japan's food industry. Wakou Shokuhin has established a niche in the competitive consumer defensive sector by leveraging its expertise in traditional Japanese flavors and high-quality ingredients. The company’s market position is reinforced by its long-standing reputation since its founding in 1964, catering to both domestic and international demand. While it faces competition from larger food conglomerates, its specialization in Ramen soups and seasonings provides a defensible market segment with steady demand.
For FY 2024, Wakou Shokuhin reported revenue of ¥15.42 billion, with net income reaching ¥1.09 billion, reflecting a healthy profit margin. The company’s operating cash flow stood at ¥1.59 billion, indicating efficient cash generation from core operations. Capital expenditures of ¥574.81 million suggest moderate reinvestment to sustain production capabilities, aligning with its growth strategy.
The company’s diluted EPS of ¥438.18 demonstrates strong earnings power relative to its share count. With a market capitalization of ¥9.56 billion, Wakou Shokuhin maintains a disciplined approach to capital allocation, balancing profitability with reinvestment needs. Its negative beta of -0.989 suggests low correlation with broader market movements, potentially appealing to defensive investors.
Wakou Shokuhin’s balance sheet shows ¥2.95 billion in cash and equivalents against total debt of ¥3.37 billion, indicating manageable leverage. The company’s liquidity position appears stable, supported by consistent operating cash flows. Its financial health is further underscored by its ability to service debt while maintaining dividend payments.
The company’s growth is driven by steady demand for its core products, with potential expansion in international markets. A dividend per share of ¥97 reflects a commitment to shareholder returns, though payout ratios remain sustainable given current earnings. Future growth may hinge on product innovation and scaling OEM partnerships.
Trading at a market cap of ¥9.56 billion, Wakou Shokuhin’s valuation reflects its niche positioning and stable earnings. Investors likely value its defensive characteristics and consistent profitability, though growth expectations appear modest given the mature nature of its industry.
Wakou Shokuhin’s strategic advantages lie in its specialized product offerings and long-term industry presence. The outlook remains stable, with opportunities in OEM expansion and potential international demand for Japanese cuisine. However, competitive pressures and input cost volatility could pose challenges to margins.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |