Data is not available at this time.
Sato Foods Industries Co., Ltd. operates in the packaged foods sector, specializing in the production and distribution of tea extracts, plant extracts, naturally derived flavorings, and powdered alcohol. The company serves a diverse range of food applications, including snacks, beverages, soups, and processed foods, leveraging its expertise in natural ingredient solutions. Its products are integral to food manufacturers seeking high-quality, functional additives for flavor enhancement and product innovation. With a strong domestic presence in Japan and expanding international reach, Sato Foods has established itself as a reliable supplier in the niche market of food extracts and powdered ingredients. The company’s focus on naturally derived and versatile ingredients positions it well in the growing demand for clean-label and functional food additives. Its long-standing industry experience since 1950 underscores its credibility and deep-rooted relationships with food processors and manufacturers.
For FY 2024, Sato Foods reported revenue of ¥6.10 billion, with net income reaching ¥773 million, reflecting a solid profit margin. The company’s operating cash flow stood at ¥1.17 billion, indicating efficient cash generation from core operations. Capital expenditures were modest at ¥89.9 million, suggesting disciplined investment in maintaining and expanding production capabilities without over-leveraging.
Sato Foods demonstrates consistent earnings power, with diluted EPS of ¥189.34 for FY 2024. The company’s ability to generate strong operating cash flow relative to its revenue highlights effective capital management. Its low capital expenditure requirements further underscore efficient reinvestment strategies, allowing for sustained profitability and financial flexibility.
The company maintains a robust balance sheet, with cash and equivalents of ¥8.66 billion against total debt of ¥670 million, indicating a strong liquidity position. This conservative leverage profile provides stability and resilience, enabling Sato Foods to navigate market fluctuations while supporting potential growth initiatives or shareholder returns.
Sato Foods has shown steady performance, supported by its niche market focus. The company pays a dividend of ¥40 per share, reflecting a commitment to returning capital to shareholders. While growth may be moderate given its mature market position, its consistent profitability and strong cash reserves provide a foundation for sustainable dividend payments and selective expansion opportunities.
With a market capitalization of ¥8.61 billion and a beta of 0.064, Sato Foods is perceived as a low-volatility investment in the consumer defensive sector. The company’s valuation reflects its stable earnings and strong balance sheet, though its niche market exposure may limit aggressive growth expectations among investors.
Sato Foods benefits from its specialized product portfolio and long-standing industry relationships, which provide a competitive edge in the food ingredients market. The company’s focus on natural and functional ingredients aligns with broader consumer trends toward health-conscious products. Looking ahead, its financial stability and operational efficiency position it well for sustained performance, though growth may depend on expanding its international footprint or diversifying its product offerings.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |