Data is not available at this time.
ARIAKE JAPAN Co., Ltd. operates in the packaged foods industry, specializing in natural seasoning products derived from chicken, pork, and beef. The company serves a diverse clientele, including instant noodle manufacturers, food service providers, and food processors, with a product portfolio encompassing soups, bouillons, sauce bases, and livestock meats. Its vertically integrated operations span production, processing, and distribution, ensuring quality control and supply chain efficiency. ARIAKE JAPAN has established a strong presence in Japan and key international markets such as the U.S., China, and Europe, leveraging its expertise in flavor enhancement and food technology. The company’s focus on natural ingredients and culinary authenticity positions it as a trusted supplier in the competitive global seasoning market. Its restaurant management segment further diversifies revenue streams, reinforcing its market resilience.
In FY 2024, ARIAKE JAPAN reported revenue of ¥59.98 billion, with net income of ¥7.35 billion, reflecting a robust profitability margin. The company’s operating cash flow stood at ¥8.81 billion, supported by efficient working capital management. Capital expenditures of ¥3.03 billion indicate ongoing investments in production capabilities, aligning with its growth strategy.
The company’s diluted EPS of ¥230.88 underscores its earnings power, driven by high-margin seasoning products and operational efficiency. With minimal total debt of ¥26.27 million and substantial cash reserves of ¥49.21 billion, ARIAKE JAPAN maintains strong capital efficiency and financial flexibility.
ARIAKE JAPAN’s balance sheet is notably healthy, with cash and equivalents far exceeding its modest debt obligations. This low-leverage position, combined with consistent cash flow generation, provides a solid foundation for sustained operations and strategic initiatives.
The company has demonstrated stable growth, supported by its diversified product offerings and international expansion. A dividend per share of ¥110 reflects a shareholder-friendly policy, balancing reinvestment needs with returns to investors.
With a market capitalization of ¥197.14 billion and a beta of 0.006, ARIAKE JAPAN is perceived as a low-volatility defensive stock. The market likely values its steady earnings and strong balance sheet, though growth expectations may be tempered by its niche focus.
ARIAKE JAPAN’s strategic advantages lie in its specialized product expertise, global distribution network, and financial stability. The outlook remains positive, with opportunities in emerging markets and product innovation, though competitive pressures and input cost volatility warrant monitoring.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |