Data is not available at this time.
Ebara Foods Industry, Inc. operates in Japan's packaged foods sector, specializing in condiments and seasonings that cater to both traditional and modern culinary preferences. The company's product portfolio includes meat, hot pot, and vegetable seasonings, ramen noodle soups, and curry powders, serving both household and commercial markets. With a heritage dating back to 1958, Ebara Foods has established a strong domestic presence, leveraging its expertise in Japanese flavor profiles to maintain a competitive edge in a mature industry. The company's focus on quality and consistency has allowed it to carve out a stable niche, though it faces competition from larger diversified food conglomerates. Its market positioning is reinforced by regional brand recognition and a distribution network optimized for Japan's dense urban centers.
Ebara Foods reported revenue of ¥45.2 billion for FY 2024, with net income of ¥1.8 billion, reflecting a net margin of approximately 4%. Operating cash flow stood at ¥767 million, though capital expenditures of ¥3.4 billion indicate ongoing investments in production capabilities. The company maintains a disciplined approach to cost management, balancing modest profitability with reinvestment needs in a competitive low-margin sector.
The company's diluted EPS of ¥183.57 demonstrates its ability to generate earnings despite operating in a cost-sensitive industry. With limited debt (¥602 million) and a conservative capital structure, Ebara Foods prioritizes stability over aggressive leverage. Its capital efficiency is constrained by the nature of the packaged foods business, where scale advantages are difficult to achieve without significant market share gains.
Ebara Foods maintains a solid balance sheet, with ¥14.4 billion in cash and equivalents providing ample liquidity against total debt of ¥602 million. The low debt-to-equity ratio underscores a conservative financial strategy, reducing vulnerability to interest rate fluctuations. This prudent approach supports the company's ability to navigate cyclical demand shifts in the consumer defensive sector.
Growth prospects are tempered by Japan's stagnant population and mature food market, though niche product innovation could drive incremental gains. The company pays a dividend of ¥45 per share, offering a modest yield reflective of its stable but slow-growth profile. Shareholder returns are likely to remain steady rather than expand significantly absent transformative market opportunities.
With a market capitalization of ¥25.1 billion, Ebara Foods trades at a P/E multiple that aligns with its sector peers, suggesting the market prices in its steady but unspectacular performance. The low beta of 0.128 indicates minimal correlation with broader market volatility, typical for defensive consumer staples.
Ebara Foods' strengths lie in its specialized product lineup and entrenched domestic distribution. However, the lack of international exposure limits upside potential. The outlook remains stable, with the company well-positioned to sustain its market share but unlikely to deliver outsized growth without diversification beyond Japan's saturated condiment market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |