investorscraft@gmail.com

Intrinsic ValueGolden Faith Group Holdings Limited (2863.HK)

Previous CloseHK$0.34
Intrinsic Value
Upside potential
Previous Close
HK$0.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Golden Faith Group Holdings Limited operates as a specialized electrical and mechanical engineering services provider in Hong Kong's competitive construction sector. The company generates revenue through project-based contracts encompassing electrical systems, extra-low voltage installations, and ventilation/air-conditioning works for diverse building types. Its core business model involves bidding for and executing engineering projects across both public and private sectors, including residential, commercial, institutional, and healthcare facilities. The company has established a niche position serving Hong Kong's dense urban infrastructure market since its founding in 1987. While operating in a mature industry with established competitors, Golden Faith maintains its market presence through specialized technical expertise in integrated building systems. The company supplements its engineering revenue with property investment activities, though this remains secondary to its core contracting operations. Its headquarters in Causeway Bay positions it within Hong Kong's central business district, providing proximity to major clients and development projects throughout the territory.

Revenue Profitability And Efficiency

The company reported HKD 736.7 million in revenue for the period but experienced a net loss of HKD 6.3 million, indicating margin pressure in its contracting operations. Negative operating cash flow of HKD 38.9 million suggests working capital challenges, potentially from project timing or collection issues. Capital expenditures remained minimal at HKD 251,000, reflecting the service-oriented nature of the business.

Earnings Power And Capital Efficiency

Diluted EPS of -HKD 0.0095 reflects the company's current unprofitability despite substantial revenue generation. The negative cash flow from operations indicates potential inefficiencies in converting revenue to cash, possibly due to extended payment terms or project cost overruns. The minimal capital expenditure requirements suggest the business model doesn't demand significant ongoing investment in fixed assets.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with HKD 123.9 million in cash against modest total debt of HKD 5.8 million, providing financial flexibility. This conservative debt level and substantial cash reserves offer stability despite operational challenges. The balance sheet structure appears resilient with low leverage and adequate liquidity buffers.

Growth Trends And Dividend Policy

Despite reporting a net loss, the company maintained a dividend payment of HKD 0.06 per share, potentially indicating management's confidence in future recovery or commitment to shareholder returns. The contrast between negative earnings and positive dividend distribution warrants monitoring for sustainability. Revenue levels suggest maintained business volume despite profitability challenges.

Valuation And Market Expectations

With a market capitalization of approximately HKD 236.7 million, the company trades at a low multiple relative to revenue, reflecting investor concerns about profitability. The negative beta of -0.408 suggests atypical price movement patterns compared to the broader market, possibly indicating specialized investor base or unique risk factors.

Strategic Advantages And Outlook

The company's long-established presence since 1987 provides industry experience and client relationships in Hong Kong's construction sector. Its specialization in electrical and mechanical systems offers technical differentiation, though competitive pressures and margin compression present ongoing challenges. The property investment segment may provide diversification benefits amid cyclical engineering demand.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount