Data is not available at this time.
Seihyo Co., Ltd. operates in Japan's packaged foods sector, specializing in frozen desserts and related products. The company's core revenue model revolves around manufacturing, purchasing, and wholesaling ice creams, traditional Japanese sweets like sasa dango, and frozen foods. Additionally, it manages cold storage warehouses, providing logistical support for its perishable goods. Seihyo serves both retail and wholesale markets, leveraging its long-standing presence since 1916 to maintain a stable customer base. The company operates in the consumer defensive sector, which tends to be resilient during economic downturns due to consistent demand for staple food products. Its market position is reinforced by a diversified product portfolio that includes rice, grains, and general foods, mitigating risks associated with seasonal demand fluctuations. While not a dominant player, Seihyo benefits from regional brand recognition in Niigata and surrounding areas, where it is headquartered. The company's integration of cold storage operations adds a vertical efficiency to its supply chain, supporting margins in a competitive industry.
Seihyo reported revenue of JPY 4.48 billion for the fiscal year ending February 2025, with net income of JPY 119.5 million, reflecting modest profitability. Operating cash flow stood at JPY 34.7 million, though capital expenditures of JPY -81.2 million indicate ongoing investments in infrastructure. The diluted EPS of JPY 85.69 suggests reasonable earnings distribution across its 1.39 million outstanding shares.
The company's earnings power appears stable, supported by its diversified product lines and cold storage operations. However, the negative beta of -0.565 suggests low correlation with broader market movements, which may appeal to defensive investors. Capital efficiency is constrained by significant total debt of JPY 1.17 billion, though cash reserves of JPY 329.4 million provide some liquidity buffer.
Seihyo's balance sheet shows JPY 329.4 million in cash and equivalents against JPY 1.17 billion in total debt, indicating a leveraged position. The company's market capitalization of JPY 3.26 billion suggests moderate investor confidence, though the debt load could pressure financial flexibility if operating performance weakens.
Growth trends appear muted, with no significant revenue or net income spikes evident. The company maintains a conservative dividend policy, distributing JPY 18 per share, which aligns with its modest earnings and focus on sustaining operations in a competitive market.
With a market cap of JPY 3.26 billion, Seihyo trades at a valuation reflective of its niche market position and stable but unspectacular growth prospects. The negative beta implies lower volatility, potentially attracting risk-averse investors seeking exposure to Japan's consumer defensive sector.
Seihyo's strategic advantages include its long-established brand, diversified product offerings, and integrated cold storage operations. The outlook remains steady, though challenges such as debt management and competitive pressures in the packaged foods sector could limit upside. The company's resilience in economic downturns may support consistent, if not explosive, performance.
Company description, financial data from disclosed filings, and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |