Data is not available at this time.
Delsole Corporation operates in Japan's competitive packaged foods sector, specializing in food manufacturing, trading, and service. The company's diversified product portfolio includes pizza crusts, bread products, shredded cheese, and snack items, distributed under the Del Sole brand to supermarkets and food service providers. Its vertical integration—spanning manufacturing, distribution, and restaurant operations—strengthens its market position. Delsole serves both domestic and international markets, leveraging its expertise in Italian-inspired and convenience-oriented food products. The company’s focus on quality and operational efficiency allows it to maintain a stable presence in Japan's consumer defensive sector, though it faces competition from larger global players. By balancing wholesale distribution with direct retail operations, Delsole mitigates reliance on any single revenue stream while capitalizing on Japan's demand for premium convenience foods.
Delsole reported revenue of JPY 17.78 billion for FY 2024, with net income of JPY 599 million, reflecting a net margin of approximately 3.4%. Operating cash flow stood at JPY 1.11 billion, supported by disciplined cost management. Capital expenditures were modest at JPY 310 million, indicating a focus on maintaining rather than aggressively expanding production capacity. The company’s profitability metrics suggest stable but moderate operational efficiency in a competitive industry.
Diluted EPS of JPY 67.32 underscores Delsole’s ability to generate earnings despite thin margins. The company’s capital efficiency is adequate, with operating cash flow comfortably covering capital investments. However, its low beta (-0.038) implies minimal correlation to broader market movements, which may reflect its niche positioning and defensive revenue streams.
Delsole maintains a solid balance sheet, with JPY 2.26 billion in cash and equivalents against JPY 210 million in total debt, indicating strong liquidity. The negligible debt load and healthy cash reserves provide flexibility for strategic initiatives or weathering industry downturns. The company’s financial health appears robust, with no immediate solvency concerns.
Growth trends remain subdued, typical for mature players in Japan’s packaged foods sector. Delsole’s dividend payout of JPY 24 per share reflects a conservative but shareholder-friendly policy, aligning with its stable cash flow generation. The lack of aggressive expansion suggests a focus on sustaining profitability rather than pursuing high-growth opportunities.
With a market cap of JPY 3.55 billion, Delsole trades at a modest valuation, likely reflecting its niche market position and limited growth prospects. Investors may view the stock as a defensive holding, given its low beta and consistent dividend, though upside potential appears constrained without significant operational improvements or market expansion.
Delsole’s strengths lie in its diversified product lines and integrated operations, which provide resilience against sector volatility. However, its outlook is tempered by intense competition and Japan’s stagnant consumer market. Strategic initiatives to enhance product innovation or expand internationally could unlock value, but execution risks remain. The company’s conservative financial approach positions it well for steady, if unspectacular, performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |