Data is not available at this time.
Wuhan Youji Holdings Ltd. is a specialized chemical manufacturer operating in the global fine chemicals sector, with a core focus on toluene derivatives. The company generates revenue through the production and sale of a diversified portfolio of products, including toluene oxidation and chlorination compounds, benzoic acid ammonification outputs, and other specialized chemicals like benzyl acetate. These products serve as critical intermediates for end-markets including food preservatives, household chemicals, animal feed acidifiers, and agricultural and pharmaceutical manufacturing. Strategically headquartered in Wuhan, China, the company leverages its long-standing operational history since 1946 and its position as a subsidiary of Vastocean Capital to maintain a competitive presence in Mainland China while distributing internationally across Asia, the Americas, and Europe. Its market position is that of a niche industrial supplier, embedded in complex supply chains where product purity and reliability are paramount for its B2B customer base.
The company reported robust annual revenue of HKD 3.49 billion, demonstrating significant scale in its niche chemical markets. Profitability is solid, with net income reaching HKD 130.9 million, translating to a net margin of approximately 3.7%. Operating cash flow generation was strong at HKD 262.5 million, significantly covering capital expenditures of HKD 108.2 million, indicating healthy operational efficiency and cash conversion from its core manufacturing activities.
Wuhan Youji exhibits considerable earnings power, reflected in a diluted EPS of HKD 1.54. The substantial positive operating cash flow, which is more than double the net income figure, underscores strong underlying earnings quality and efficient working capital management. The company's capital expenditures are focused on maintaining and potentially expanding its production capabilities for its specialized chemical products.
The balance sheet shows a leveraged position with total debt of HKD 929.5 million against cash and equivalents of HKD 73.7 million. This indicates a reliance on debt financing for operations or growth. The negative beta of -2.69 suggests a stock price movement that is highly counter-cyclical to the broader market, which is an unusual characteristic that may reflect its specific industrial niche.
The company demonstrates a highly shareholder-friendly capital allocation policy through a remarkably generous dividend. The dividend per share of HKD 4.63 far exceeds the diluted EPS of HKD 1.54, indicating a payout ratio well over 100%. This suggests the dividend is being funded from retained earnings or other sources, highlighting a primary focus on returning capital to investors.
With a market capitalization of approximately HKD 571 million, the company trades at a low earnings multiple, reflecting its small-cap status and niche industrial focus. The market appears to price the stock based on its high dividend yield and specific chemical sector dynamics, rather than aggressive growth expectations, given its substantial payout ratio.
The company's strategic advantages lie in its long-established operational history, specialized product portfolio, and entrenched position in essential industrial supply chains. The outlook will depend on global demand for its chemical intermediates, raw material cost management, and its ability to sustain its high dividend policy while managing its debt levels and investing sufficiently to maintain competitive production facilities.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |