Data is not available at this time.
Dairei Co., Ltd. operates in Japan's frozen food sector, specializing in the planning, development, and sale of professional-use frozen food products. The company serves a niche market, catering primarily to foodservice providers, restaurants, and institutional clients, leveraging its expertise in product innovation and supply chain efficiency. With a focus on quality and convenience, Dairei has established itself as a reliable supplier in a competitive industry where demand for frozen food solutions continues to grow due to operational efficiencies and changing consumer preferences. The company’s market position is reinforced by its long-standing presence since 1972, allowing it to build strong relationships with clients and maintain steady demand. While the industrial machinery classification may seem incongruous, it likely reflects specialized equipment used in production, underscoring Dairei’s integrated approach to frozen food manufacturing and distribution.
Dairei reported revenue of JPY 27.4 billion for FY 2024, with net income of JPY 766.9 million, reflecting modest profitability in a competitive sector. The diluted EPS of JPY 129.77 indicates reasonable earnings distribution among shareholders. Operating cash flow stood at JPY 1.63 billion, suggesting effective working capital management, while minimal capital expenditures (JPY -5.23 million) imply a lean operational model with limited reinvestment needs.
The company’s earnings power appears stable, supported by consistent demand for frozen food products in Japan. With low capital expenditures relative to operating cash flow, Dairei demonstrates capital efficiency, prioritizing cash generation over aggressive expansion. The absence of significant debt (JPY 331.4 million) further underscores prudent financial management, allowing earnings to flow through to equity holders.
Dairei maintains a strong balance sheet, with JPY 3.87 billion in cash and equivalents against minimal total debt, resulting in a net cash position. This liquidity provides flexibility for strategic initiatives or shareholder returns. The low debt-to-equity ratio reinforces financial stability, reducing vulnerability to economic downturns or interest rate fluctuations.
Growth appears steady but unspectacular, aligned with Japan’s mature frozen food market. The company’s dividend policy, offering JPY 60 per share, reflects a commitment to returning capital to shareholders, supported by sustainable cash flows. Future growth may depend on product innovation or expansion into adjacent markets, though current trends suggest a focus on stability rather than aggressive scaling.
With a market capitalization of JPY 11.38 billion, Dairei trades at a moderate valuation, likely reflecting its niche positioning and steady but slow-growth profile. The low beta (0.071) indicates minimal correlation with broader market movements, appealing to defensive investors seeking stability in the industrials sector.
Dairei’s strategic advantages include its entrenched market presence, efficient operations, and strong balance sheet. The outlook remains stable, with potential upside from operational efficiencies or incremental market share gains. However, the company faces risks from changing foodservice trends or input cost pressures, requiring ongoing adaptability to maintain its competitive edge.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |