Data is not available at this time.
Million Cities Holdings Limited operates as a specialized property developer focused on the Chinese real estate market, primarily developing residential properties integrated with ancillary facilities. The company generates revenue through property sales, leasing of developed and unsold properties including kindergarten and retail spaces, and property management services. As a subsidiary of Happy Family Trust, it maintains a niche position in China's competitive real estate development sector, targeting specific regional markets rather than pursuing national scale. The company's business model reflects the challenges facing smaller developers in China's evolving property market, where regulatory changes and economic conditions significantly impact operations. Its focused approach on mixed-use residential developments differentiates it from larger diversified developers while exposing it to sector-specific cyclical pressures and localized market dynamics.
The company reported HKD 99.7 million in revenue for the period, reflecting constrained property sales activity. Significant challenges are evident with a net loss of HKD 113.8 million and negative operating cash flow of HKD 74.4 million, indicating operational strain amid difficult market conditions. Capital expenditures remained minimal at HKD 948,000, suggesting limited new project development during this challenging period for the property sector.
Earnings power remains severely challenged with diluted EPS of -HKD 0.1645, reflecting the difficult operating environment in China's property market. Negative operating cash flow indicates fundamental challenges in converting property assets into cash generation. The minimal capital expenditure suggests a defensive posture rather than growth-oriented investment, with management likely prioritizing liquidity preservation over expansion.
The balance sheet shows HKD 268.4 million in cash against minimal total debt of HKD 685,000, providing near-term liquidity buffer. This conservative debt position offers some financial flexibility, though negative cash flow from operations presents ongoing liquidity concerns. The substantial cash position relative to market capitalization suggests assets are primarily held in liquid form rather than deployed into productive property development.
Current trends indicate contraction rather than growth, with no dividend distribution reflecting preservation of capital. The company appears to be in a defensive holding pattern amid China's property market downturn, with limited new development activity. Future growth prospects depend heavily on market recovery and the company's ability to restart development cycles profitably.
With a market capitalization of HKD 288.8 million, the market appears to be valuing the company significantly below its cash position, reflecting deep skepticism about recovery prospects. The extremely low beta of 0.068 suggests the stock trades with minimal correlation to broader market movements, indicating it is treated as a special situation rather than a going concern by market participants.
The company's primary advantage lies in its clean balance sheet with minimal debt and substantial cash reserves. However, the outlook remains challenging given the ongoing pressures in China's property sector. Strategic positioning will depend on the company's ability to navigate market consolidation and potentially identify value-accretive opportunities amid the sector's transformation.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |