Data is not available at this time.
Ishii Food Co., Ltd. operates in Japan's packaged foods sector, specializing in processed meat products, side dishes, and health-conscious offerings. The company serves both retail and direct-to-consumer markets through its customer service department and mail-order sales, positioning itself as a versatile player in the domestic food industry. Its product portfolio includes traditional items like New Year dishes and emergency foods, catering to diverse consumer needs. Ishii Food leverages its long-standing presence, established in 1945, to maintain trust and brand recognition in a competitive market. The company’s focus on convenience and health aligns with evolving consumer preferences, though it faces stiff competition from larger food conglomerates. Its regional headquarters in Funabashi underscores a localized operational strategy, balancing efficiency with market penetration.
Ishii Food reported revenue of JPY 10.49 billion for FY 2024, with net income of JPY 471.5 million, reflecting modest profitability in a cost-sensitive industry. Operating cash flow stood at JPY 1.25 billion, indicating solid cash generation, though capital expenditures of JPY -609.1 million suggest ongoing investments in production or distribution capabilities. The company’s ability to maintain positive cash flow despite competitive pressures highlights operational resilience.
Diluted EPS of JPY 28.04 demonstrates the company’s earnings power relative to its share count, though margins remain constrained by industry dynamics. The balance between revenue growth and cost management will be critical for sustaining profitability, particularly as input costs fluctuate. Ishii Food’s capital efficiency is underscored by its ability to fund operations and dividends without excessive leverage.
The company holds JPY 2.46 billion in cash and equivalents against total debt of JPY 1.95 billion, suggesting a manageable leverage position. This liquidity provides flexibility for strategic initiatives or weathering downturns. The conservative balance sheet aligns with the defensive nature of the consumer staples sector, though further debt reduction could enhance financial stability.
Ishii Food’s growth appears steady but unspectacular, with its product mix tailored to stable demand. A dividend of JPY 4 per share reflects a commitment to shareholder returns, though the yield is modest. Future growth may hinge on expanding its health-conscious line or leveraging e-commerce channels for mail-order sales, areas with rising consumer interest.
With a market cap of JPY 5.14 billion and a beta of 0.164, Ishii Food is viewed as a low-volatility defensive stock. The valuation suggests modest growth expectations, typical for a niche player in Japan’s mature food industry. Investors likely prioritize stability over aggressive expansion, given the company’s regional focus and competitive landscape.
Ishii Food’s longevity and diversified product range provide a foundation for steady performance. However, its regional concentration and reliance on traditional retail channels may limit upside. Strategic opportunities lie in scaling health-focused offerings and digital sales, though execution risks persist. The outlook remains neutral, with the company well-positioned to endure market cycles but unlikely to outperform without transformative initiatives.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |