Data is not available at this time.
Nissin Foods Holdings Co., Ltd. is a global leader in the packaged foods industry, specializing in instant noodles, chilled and frozen foods, beverages, and confectionery. The company operates across multiple segments, including Nissin Food Products, Myojo Foods, and international divisions in the Americas, China, and Asia. Its iconic brands like Cup Noodle and Chicken Ramen have established strong consumer loyalty, particularly in Japan and emerging markets. Nissin leverages innovation in product development and packaging to maintain its competitive edge in the highly fragmented instant food sector. The company’s diversified portfolio mitigates regional risks while capitalizing on growing demand for convenience foods worldwide. With a presence in over 80 countries, Nissin holds a dominant position in Asia and is expanding its footprint in Western markets through strategic acquisitions and localized offerings. Its vertically integrated supply chain enhances cost efficiency and quality control, reinforcing its reputation as a reliable and scalable producer in the consumer defensive sector.
Nissin reported revenue of JPY 732.9 billion for FY 2024, reflecting steady demand for its core products. Net income stood at JPY 54.2 billion, with diluted EPS of JPY 177.04, indicating robust profitability. Operating cash flow was JPY 94.1 billion, supported by efficient working capital management. Capital expenditures of JPY 62.6 billion highlight ongoing investments in production capacity and innovation, aligning with long-term growth objectives.
The company demonstrates strong earnings power, driven by high-margin instant noodle products and geographic diversification. Its capital efficiency is evident in disciplined capex allocation and a focus on high-return markets. With low leverage (total debt of JPY 34.9 billion against cash reserves of JPY 96.7 billion), Nissin maintains flexibility for strategic initiatives while sustaining shareholder returns.
Nissin’s balance sheet remains solid, with JPY 96.7 billion in cash and equivalents and modest debt levels. The net cash position underscores financial stability, providing ample liquidity for growth investments and dividend payouts. The conservative leverage ratio aligns with the company’s risk-averse approach in a cyclical industry.
Nissin has consistently grown revenue through product innovation and international expansion, particularly in China and the Americas. The company pays a dividend of JPY 70 per share, reflecting a commitment to returning capital to shareholders. Future growth is expected to be driven by premiumization trends and expansion into higher-value segments like frozen meals and health-oriented products.
With a market cap of JPY 899.4 billion and a beta of -0.057, Nissin is viewed as a defensive stock with low volatility. The valuation reflects its stable earnings profile and leadership in a resilient industry. Investors likely price in moderate growth expectations, balanced by the company’s strong brand equity and geographic diversification.
Nissin’s strategic advantages include its iconic brands, extensive distribution network, and R&D capabilities in instant food technology. The outlook remains positive, supported by rising demand for convenience foods and expansion in emerging markets. Challenges include input cost inflation and competitive pressures, but the company’s scale and innovation pipeline position it well for sustained performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |