Data is not available at this time.
Nagatanien Holdings Co., Ltd. operates as a key player in Japan's packaged foods industry, specializing in instant food products and beverages. The company generates revenue through manufacturing and distributing a diverse portfolio of convenience-oriented food items, catering to domestic and international markets. Its product range includes ready-to-eat meals, soups, and seasonings, leveraging Japan's strong culinary heritage while adapting to modern consumer preferences for quick, high-quality meal solutions. Nagatanien holds a competitive position in the consumer defensive sector, benefiting from stable demand for staple food products. The company's long-standing brand recognition, established in 1947, reinforces its market presence. While facing competition from both local and global food manufacturers, Nagatanien differentiates itself through product innovation and a focus on traditional Japanese flavors. Its shift to a holding company structure in 2015 suggests strategic flexibility for future expansion or diversification.
In FY2024, Nagatanien reported revenue of JPY 113.8 billion, with net income of JPY 3.4 billion, reflecting a net margin of approximately 3%. Operating cash flow stood at JPY 10.0 billion, indicating reasonable conversion of sales to cash. Capital expenditures of JPY 4.2 billion suggest ongoing investments in production capabilities, though the ratio of capex to operating cash flow appears manageable at 42%.
The company delivered diluted EPS of JPY 192.86, demonstrating its ability to generate earnings from its equity base. With operating cash flow significantly exceeding net income, Nagatanien shows quality earnings power. The balance between reinvestment (capex) and cash generation suggests disciplined capital allocation, though further details on ROIC would be needed for a complete assessment of capital efficiency.
Nagatanien maintains JPY 9.0 billion in cash against JPY 27.5 billion in total debt, indicating a leveraged but liquid position. The debt level appears substantial relative to its market capitalization of JPY 54.1 billion, suggesting moderate financial risk. The negative beta of -0.052 implies low correlation with broader market movements, typical for defensive consumer staples companies.
While specific growth rates aren't provided, the company's focus on instant foods positions it in a stable but potentially low-growth segment of the food industry. The dividend payout appears modest relative to earnings, though exact payout ratios cannot be determined without dividend per share data. The sector's defensive nature typically supports consistent, if not rapidly growing, dividend streams.
At a market cap of JPY 54.1 billion, the company trades at approximately 16 times net income and 0.47 times revenue. These multiples suggest the market prices Nagatanien as a stable, mature business rather than a high-growth opportunity. The negative beta further confirms investor perception of the stock as a defensive holding.
Nagatanien benefits from brand heritage and specialization in Japanese food products, though it faces challenges in a competitive, low-margin industry. Future success may depend on product innovation, export opportunities, and operational efficiency improvements. The holding company structure provides flexibility for strategic moves, while the stable demand for packaged foods offers resilience against economic cycles.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |