Data is not available at this time.
Ahjikan Co., Ltd. operates in Japan's packaged foods sector, specializing in processed food products such as sushi, surimi, tofu, and imitation crab meat. The company serves both domestic and export markets, leveraging its expertise in traditional Japanese food processing. Its diversified product portfolio includes ready-to-eat side dishes, vegetable and fish paste products, and agricultural goods, positioning it as a niche player in Japan's competitive consumer defensive industry. Ahjikan's vertically integrated operations, from production to wholesale, enhance cost efficiency and supply chain control. While not a market leader, the company maintains a stable presence by catering to regional demand for high-quality, traditional Japanese food products. Its focus on export markets, particularly for specialty items like Burdock tea, provides additional revenue diversification.
Ahjikan reported revenue of JPY 50.2 billion for FY 2024, with net income of JPY 1.51 billion, reflecting a net margin of approximately 3.0%. Operating cash flow stood at JPY 1.38 billion, while capital expenditures were JPY 928 million, indicating moderate reinvestment needs. The company's profitability metrics suggest efficient operations within Japan's low-margin packaged foods sector.
The company generated diluted EPS of JPY 198.27, demonstrating stable earnings power. With a market capitalization of JPY 9.16 billion, Ahjikan operates at a smaller scale compared to industry leaders, but its focused product mix and regional distribution network support consistent capital returns.
Ahjikan maintains a conservative balance sheet with JPY 2.18 billion in cash and equivalents against total debt of JPY 5.57 billion. The debt level appears manageable given its cash flow generation, though liquidity could be constrained during market downturns given the company's modest cash reserves.
Growth appears steady but unspectacular, typical for a mature food processor in Japan. The company pays a dividend of JPY 104 per share, yielding approximately 2-3% based on recent share prices, reflecting a commitment to shareholder returns despite its smaller size.
Trading at a P/E ratio around 6-7x based on FY2024 earnings, Ahjikan is valued as a stable but low-growth consumer defensive stock. The minimal beta of 0.081 indicates low correlation with broader market movements, typical for a niche food producer.
Ahjikan's main strengths lie in its specialized product expertise and regional market knowledge. However, limited scale and dependence on the Japanese market constrain growth potential. The outlook remains stable, with gradual expansion in export markets and product innovation likely driving marginal growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |