Data is not available at this time.
Fujicco Co., Ltd. operates in Japan's packaged foods sector, specializing in delicatessen, kombu-based products, bean-based foods, yogurt, desserts, and health-focused functional ingredients. The company serves both retail consumers and B2B clients, including food manufacturers and pharmaceutical/cosmetics firms, through its diversified product portfolio. Its core revenue model relies on manufacturing, wholesale distribution, and branded retail sales, with a strong emphasis on traditional Japanese ingredients like kombu and black soybeans. Fujicco holds a niche position in Japan's consumer defensive sector, leveraging its long-standing expertise in fermented and preserved foods. The company differentiates itself through health-oriented innovations, such as soybean isoflavones and kombu minerals, catering to growing demand for functional foods. Despite competition from larger conglomerates, Fujicco maintains relevance through regional specialization and product authenticity.
Fujicco generated JPY 55.7 billion in revenue for FY2024, with net income of JPY 1.1 billion, reflecting a net margin of approximately 2%. Operating cash flow stood at JPY 2.8 billion, demonstrating stable cash generation. Capital expenditures of JPY 2.4 billion suggest ongoing investments in production capabilities, though the company maintains a capital-light model with zero debt.
The company's diluted EPS of JPY 39 indicates modest but consistent earnings power. With no debt and JPY 11.3 billion in cash reserves, Fujicco exhibits strong capital efficiency and low financial risk. The absence of leverage allows for flexible reinvestment in product development and operational improvements.
Fujicco's balance sheet is notably conservative, with zero debt and substantial cash holdings equivalent to approximately 25% of its market capitalization. This positions the company to weather economic downturns and pursue strategic opportunities without financial strain. The lack of leverage underscores management's risk-averse approach.
While growth appears moderate, the company maintains shareholder returns through a dividend of JPY 46 per share, offering a yield competitive with Japanese consumer staples peers. The focus on health-focused product lines may support future growth as demographic trends favor functional foods in Japan's aging market.
At a market cap of JPY 45.3 billion, Fujicco trades at approximately 0.8x revenue and 40x net income, reflecting typical valuations for niche Japanese food producers. The negative beta of -0.088 suggests low correlation with broader market movements, characteristic of defensive consumer staples.
Fujicco's strategic advantages lie in its specialized product knowledge and established distribution channels for traditional Japanese foods. The outlook remains stable, supported by consistent demand for core products, though growth may depend on successful expansion of health-focused offerings. The company's strong balance sheet provides flexibility to adapt to changing consumer preferences.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |