Data is not available at this time.
Synspective Inc. operates in the Information Technology Services sector, specializing in Synthetic Aperture Radar (SAR) data and remote monitoring solutions. The company leverages small-sized SAR satellites to deliver high-resolution imagery and analytics, enabling real-time monitoring of human activity across large geographic areas, unaffected by weather or time constraints. Its technology integrates satellite constellations, big data, and machine learning, catering primarily to government agencies and commercial clients requiring precise geospatial intelligence. Synspective differentiates itself through proprietary satellite technology and data integration capabilities, positioning it as a niche player in the rapidly evolving Earth observation market. The company’s focus on SAR-based solutions provides a competitive edge in sectors like disaster management, infrastructure monitoring, and defense, where persistent, all-weather surveillance is critical. Despite being a relatively young entrant, Synspective’s innovative approach and strategic partnerships enhance its market credibility and growth potential in the global remote sensing industry.
Synspective reported revenue of JPY 2.32 billion for the fiscal year ending December 2024, reflecting its early-stage commercialization efforts. However, the company remains unprofitable, with a net loss of JPY 3.59 billion, driven by high R&D and capital expenditures. Operating cash flow was negative at JPY 1.80 billion, underscoring the cash-intensive nature of its satellite deployment and data infrastructure development.
The company’s diluted EPS of JPY -33.19 highlights significant earnings challenges amid heavy investment in technology and satellite infrastructure. Capital expenditures totaled JPY 7.34 billion, indicating aggressive expansion of its satellite constellation and data processing capabilities. While these investments are critical for long-term growth, they currently weigh on capital efficiency and near-term profitability.
Synspective maintains a solid liquidity position with JPY 14.24 billion in cash and equivalents, providing a buffer against ongoing operational losses. Total debt stands at JPY 7.29 billion, suggesting moderate leverage. The balance sheet reflects a growth-focused strategy, with substantial investments in satellite assets and technology, though sustained losses may necessitate additional funding in the medium term.
Synspective is in a high-growth phase, prioritizing technology deployment and market expansion over shareholder returns, as evidenced by its JPY 0 dividend per share. Revenue growth potential is tied to broader adoption of SAR-based solutions, particularly in government and infrastructure sectors. However, the path to profitability remains uncertain given the capital-intensive nature of its business model.
With a market capitalization of JPY 171.51 billion, Synspective trades at a premium relative to its current revenue, reflecting investor optimism about its long-term potential in the Earth observation market. The high beta of 7.06 indicates significant volatility, aligning with its growth-stage profile and sensitivity to sector-specific developments.
Synspective’s strategic advantages lie in its proprietary SAR technology and first-mover potential in niche applications like disaster response and defense. The outlook hinges on successful commercialization and scaling of its satellite network, though execution risks and funding requirements remain key challenges. Partnerships with government agencies and expansion into commercial markets could drive future growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |