Data is not available at this time.
Ohmoriya Co., Ltd. operates in Japan's packaged foods sector, specializing in seaweed and seaweed-derived products. The company's core revenue model revolves around manufacturing and selling seasoned powders, dried seasonings for green tea over rice, and soup seasonings, catering primarily to domestic consumers. As a niche player in the consumer defensive industry, Ohmoriya benefits from stable demand for traditional Japanese food products, though it faces competition from larger diversified food conglomerates. The company’s long-standing presence since 1927 lends it brand recognition in regional markets, but its limited product diversification and geographic focus constrain scalability. Ohmoriya’s market position is further defined by its reliance on Japan’s culinary traditions, which provides resilience but also exposes it to demographic shifts and changing consumer preferences. Its small market cap reflects its specialized focus, with growth opportunities tied to product innovation and potential export expansion.
Ohmoriya reported revenue of ¥16.3 billion for FY 2024, with net income of ¥180 million, reflecting thin margins in the competitive packaged foods sector. Operating cash flow was negative at ¥1.7 billion, likely due to working capital adjustments or timing differences, while capital expenditures remained modest at ¥244 million. The company’s profitability metrics suggest operational challenges, possibly from input cost pressures or pricing constraints.
Diluted EPS stood at ¥35.82, indicating modest earnings power relative to its market cap. The negative operating cash flow raises questions about near-term liquidity management, though the company maintains a cash reserve of ¥1.1 billion. Ohmoriya’s capital efficiency appears constrained, with limited reinvestment activity and no clear leverage of its balance sheet for growth.
Ohmoriya’s financial health is mixed, with ¥1.1 billion in cash against ¥1.5 billion in total debt, resulting in a net debt position. The balance sheet suggests moderate leverage, though the negative operating cash flow warrants monitoring. The company’s ability to service debt hinges on stabilizing profitability and cash generation in the coming fiscal year.
Growth trends appear subdued, with no explicit revenue or earnings guidance provided. The company offers a dividend of ¥15 per share, yielding approximately 1.7% based on current share price, signaling a commitment to shareholder returns despite profitability challenges. Future growth may depend on product line expansions or operational improvements.
With a market cap of ¥4.8 billion, Ohmoriya trades at a low earnings multiple, reflecting its niche market position and limited growth prospects. The beta of 0.129 suggests low correlation with broader market movements, typical for small-cap defensive stocks. Investors likely view the company as a stable but low-growth entity.
Ohmoriya’s strategic advantages include its heritage brand and specialization in traditional Japanese seasonings. However, the outlook remains cautious due to operational inefficiencies and a lack of diversification. Success will depend on cost management and potential niche market expansion, though macroeconomic pressures in Japan could pose headwinds.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |