Data is not available at this time.
Sato Foods Co., Ltd. is a specialized Japanese packaged food company with a strong focus on traditional rice-based products, including mochi rice cakes and cooked rice. The company operates under well-established brands such as Sato no Gohan, Kirimochi, and Usagimochi, catering primarily to domestic consumers who value convenience and cultural authenticity. Its revenue model relies on mass production, efficient distribution, and brand loyalty within Japan's competitive packaged food sector. Sato Foods holds a niche but stable position in the market, leveraging its heritage and regional expertise to maintain consistent demand. The company benefits from Japan's enduring consumption of traditional foods, though it faces competition from larger diversified food conglomerates. Its strategic focus on quality and localized production in Niigata—a region renowned for rice cultivation—enhances its market differentiation and operational efficiency.
For FY 2024, Sato Foods reported revenue of ¥42.58 billion, with net income of ¥2.30 billion, reflecting a net margin of approximately 5.4%. Operating cash flow stood at ¥2.16 billion, though capital expenditures of ¥4.07 billion indicate ongoing investments in production capacity. The company’s profitability metrics suggest moderate efficiency in a cost-sensitive industry, with room for improvement in scaling margins.
Diluted EPS of ¥455.02 underscores Sato Foods’ ability to generate earnings despite its relatively small scale. The company’s capital efficiency is tempered by high capital expenditures, which may pressure short-term returns but could enhance long-term productivity. Its focus on core product lines helps maintain stable earnings, though diversification opportunities remain limited.
Sato Foods holds ¥2.67 billion in cash against total debt of ¥15.68 billion, indicating a leveraged but manageable financial position. The debt load reflects typical industry practices for financing production infrastructure. Liquidity appears adequate, with operating cash flow covering interest obligations, but the company’s leverage ratio warrants monitoring amid rising input costs.
Growth trends are likely tied to domestic demand stability rather than rapid expansion, given the mature nature of its market. The company’s modest dividend of ¥5 per share signals a conservative payout policy, prioritizing reinvestment over shareholder returns. Future growth may depend on product innovation or export opportunities, though these avenues remain untapped.
With a market cap of ¥37.37 billion and a low beta of 0.021, Sato Foods is valued as a stable, low-volatility defensive stock. The market appears to price it as a steady performer with limited upside, reflecting its niche positioning and reliance on traditional consumer preferences.
Sato Foods’ strategic advantages lie in its brand heritage and regional production expertise, which insulate it from direct competition. However, its outlook is constrained by Japan’s stagnant population and shifting dietary trends. Success will hinge on maintaining cost discipline and exploring premium or health-focused product lines to capture evolving consumer preferences.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |