Data is not available at this time.
AFC-HD AMS Life Science Co., Ltd. is a specialized Japanese manufacturer and distributor of health foods, dietary supplements, and cosmetics, operating primarily in the consumer defensive sector. The company’s revenue model is built on vertical integration, encompassing product development, manufacturing, and direct-to-consumer sales through mail orders, e-commerce, and TV shopping channels. Its diverse product portfolio includes tablets, capsules, beverages, and skincare items, catering to health-conscious consumers in Japan and select international markets. AFC-HD AMS Life Science differentiates itself through proprietary formulations and a multi-channel distribution strategy, which includes wholesale, retail, and digital platforms. The company also leverages ancillary businesses such as health information services, media production, and educational centers to diversify revenue streams. Positioned in the competitive packaged foods and personal care segments, the company targets niche demand for functional health products, though it faces challenges from larger multinational players and shifting consumer preferences. Its long-standing presence since 1969 provides brand credibility, but growth depends on innovation and expansion into higher-margin segments.
In FY 2024, AFC-HD AMS Life Science reported revenue of ¥30.2 billion, with net income of ¥1.25 billion, reflecting modest profitability in a competitive market. Operating cash flow stood at ¥1.54 billion, though capital expenditures of ¥3.41 billion suggest ongoing investments in production or distribution capabilities. The company’s ability to maintain positive cash flow despite high capex indicates disciplined cost management.
The company’s diluted EPS data is unavailable, but its net income margin of approximately 4.1% highlights moderate earnings power. High capital expenditures relative to operating cash flow may pressure near-term returns, though these investments could support long-term efficiency if aligned with growth initiatives.
AFC-HD AMS Life Science holds ¥12.2 billion in cash against total debt of ¥22.9 billion, indicating a leveraged balance sheet. The debt-to-equity ratio is unclear without equity figures, but the liquidity position appears manageable given stable operating cash flows. Investors should monitor debt servicing capacity amid rising interest rates.
The company’s growth trajectory is tied to demand for health supplements and cosmetics, with limited visibility into recent trends. A dividend of ¥31 per share suggests a commitment to shareholder returns, though the payout ratio cannot be determined without EPS data. Expansion into international markets could drive future revenue diversification.
With a market cap of ¥12 billion and a beta of 0.39, the stock exhibits low volatility relative to the broader market. The valuation reflects investor expectations of steady but unspectacular growth, typical for a niche consumer defensive player in Japan.
AFC-HD AMS Life Science benefits from vertical integration and a multi-channel sales approach, but its outlook hinges on product innovation and scaling higher-margin segments. Macroeconomic pressures in Japan and competition in the health foods space pose risks, while its established brand and diversified operations provide stability.
Company description, financial data from public disclosures (unspecified filings), market data from exchange sources
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |