Data is not available at this time.
Euglena Co., Ltd. operates at the intersection of biotechnology and consumer goods, specializing in microalgae-based products. The company’s Healthcare Business segment focuses on health foods, beverages, and cosmetics derived from euglena, distributed through retail channels like convenience stores and drugstores. Its Energy/Environment Business segment develops sustainable solutions, including biofuels and environmental technologies, positioning Euglena as a pioneer in algae-based innovation. The company’s dual-segment approach leverages Japan’s growing demand for functional foods and clean energy, though it faces competition from established players in both sectors. Euglena’s research-driven model differentiates it, but commercialization challenges persist, particularly in scaling biofuel technologies profitably.
In FY2022, Euglena reported revenue of ¥44.4 billion but recorded a net loss of ¥2.7 billion, reflecting ongoing R&D and commercialization costs. Operating cash flow was positive at ¥924 million, though capital expenditures of ¥496 million indicate continued investment in growth. The diluted EPS of -¥23.89 underscores profitability challenges, likely tied to segment-specific inefficiencies and market penetration hurdles.
The company’s negative net income and EPS highlight strained earnings power, driven by high operational costs and nascent revenue streams. While the Healthcare segment likely contributes most revenue, the Energy/Environment segment’s long-term potential remains unproven. Capital efficiency is pressured by debt-funded R&D, with total debt of ¥22.2 billion outweighing cash reserves of ¥9.95 billion.
Euglena’s balance sheet shows moderate liquidity, with cash and equivalents covering 45% of total debt. However, the debt-to-equity ratio appears elevated, signaling financial leverage risks. The absence of dividends aligns with reinvestment priorities, but sustained losses could strain solvency if revenue growth lags.
Revenue growth is contingent on scaling microalgae-based products and biofuel adoption, both nascent markets. The company has not issued dividends, prioritizing R&D and market expansion. Future trends hinge on regulatory support for biofuels and consumer uptake of functional foods, though profitability may remain elusive in the near term.
With a market cap of ¥60.7 billion and a negative beta (-0.034), Euglena is priced for speculative growth, likely reflecting its niche positioning in algae biotechnology. Investors appear to discount near-term losses for potential disruption in sustainable consumer goods and energy, though execution risks persist.
Euglena’s proprietary microalgae technology and dual-sector focus offer strategic differentiation, but commercialization and scalability are critical hurdles. The outlook depends on aligning R&D outcomes with market demand, particularly in biofuels. Success in either segment could drive re-rating, but current financials suggest a high-risk, high-reward profile.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |