Data is not available at this time.
Kibun Foods Inc. operates in the packaged foods sector, specializing in processed seafood and ready-to-eat dishes under its well-established Kibun brand. The company’s core revenue model revolves around the production and distribution of fish paste-based products, crab-flavored seafood, and seasonal dishes, catering primarily to the Japanese market while maintaining a growing international presence. Its products are sold through both traditional distributors and direct online channels, ensuring broad accessibility. Kibun Foods has carved a niche in the consumer defensive sector by leveraging its heritage since 1938, combining traditional flavors with modern convenience. The company competes in a mature but stable industry, where brand loyalty and product quality are critical differentiators. Its market position is reinforced by a diversified product portfolio that includes Chinese cuisine-inspired items and summertime specialties, allowing it to capture demand across various consumer occasions. While facing competition from larger global players, Kibun’s focus on authentic Japanese seafood products provides a defensible edge in both domestic and select export markets.
Kibun Foods reported revenue of ¥106.7 billion for FY 2024, with net income of ¥2.8 billion, reflecting a net margin of approximately 2.7%. The company generated ¥5.5 billion in operating cash flow, demonstrating solid cash conversion despite modest profitability. Capital expenditures were limited to ¥1.0 billion, indicating disciplined reinvestment in operations.
Diluted EPS stood at ¥124.24, supported by efficient cost management and stable demand for its core products. The company’s capital efficiency is underscored by its ability to maintain profitability in a competitive low-margin industry, though its reliance on traditional distribution channels may limit scalability.
Kibun Foods holds ¥8.5 billion in cash and equivalents against total debt of ¥28.6 billion, suggesting a leveraged but manageable financial position. The debt load is typical for mid-sized food processors, with operating cash flow covering interest obligations comfortably.
Revenue growth has been steady but unspectacular, aligned with Japan’s stagnant packaged food market. The company pays a dividend of ¥20 per share, offering a modest yield, with payout ratios reflecting a conservative approach to capital returns.
With a market cap of ¥24.2 billion and a beta of 0.39, Kibun Foods is viewed as a low-volatility defensive stock. Valuation multiples likely reflect its niche positioning and limited growth prospects, trading in line with peers in the consumer staples sector.
Kibun’s strengths lie in its brand heritage and product specialization, though it faces challenges from shifting consumer preferences and input cost inflation. The outlook remains stable, with incremental growth expected from e-commerce and international expansion, albeit at a measured pace.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |