Data is not available at this time.
St.Cousair Co., Ltd. operates as a niche player in Japan's packaged foods industry, specializing in premium artisanal products such as jams, gelato, wines, and fruit-based sauces. The company differentiates itself through a vertically integrated model, combining in-house production with direct retail operations under brands like St.Cousair and Saint Cousaire. Its presence spans physical stores, wineries, and e-commerce via Tabi Suru Kuzefuku e Shoten, catering to domestic consumers seeking high-quality, locally sourced gourmet offerings. The firm’s focus on experiential retail—through restaurants and winery visits—enhances brand loyalty in a competitive sector dominated by mass producers. While its market share remains modest compared to conglomerates, St.Cousair’s emphasis on craftsmanship and regional identity positions it favorably among discerning demographics. The company’s dual revenue streams—B2C sales and hospitality services—provide resilience against commodity price fluctuations, though reliance on discretionary spending exposes it to economic cycles.
St.Cousair reported revenue of JPY 19.16 billion for FY2024, with net income of JPY 818 million, reflecting a net margin of approximately 4.3%. Operating cash flow stood at JPY 682 million, though capital expenditures of JPY 325 million indicate ongoing investments in production and retail infrastructure. The modest profitability suggests operational leverage challenges, likely due to premium product costs and retail overheads.
Diluted EPS of JPY 87.27 underscores moderate earnings power, with capital efficiency constrained by the capital-intensive nature of winery operations and artisanal production. The company’s negative beta (-1.077) implies low correlation to broader market trends, possibly due to its niche positioning and stable demand for premium consumables.
The balance sheet shows JPY 2.66 billion in cash against JPY 1.64 billion in total debt, indicating a conservative leverage profile. Liquidity appears adequate, with cash covering nearly 1.6x annual net income, supporting flexibility for strategic initiatives or dividend commitments.
Growth prospects hinge on expanding e-commerce penetration and premiumization trends in Japan’s food sector. The JPY 35 per share dividend implies a payout ratio of around 40%, balancing shareholder returns with reinvestment needs. Limited historical data warrants caution in assessing long-term trends.
At a market cap of JPY 13.35 billion, the stock trades at a P/E of ~16.3x, aligning with niche food peers. The negative beta may appeal to investors seeking defensive exposure, though valuation premiums depend on sustained brand equity and margin improvement.
St.Cousair’s artisanal focus and integrated retail model provide differentiation, but scalability remains a challenge. Near-term performance will depend on consumer spending resilience and execution in digital channels. Strategic partnerships or export opportunities could unlock incremental growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |