Data is not available at this time.
Good Life Company, Inc. operates in Japan's real estate services sector, specializing in the planning, design, procurement, and sale of rental condominium land. The company also offers rental brokerage and property management services, positioning itself as an integrated player in the rental housing market. Its focus on rental condominiums aligns with Japan's urban housing demand, particularly in metropolitan areas where rental yields remain attractive. The firm's vertically integrated model—spanning land acquisition, construction, and post-sale management—provides a competitive edge in streamlining costs and ensuring quality control. While the company is headquartered in Fukuoka, its operations likely cater to broader regional demand, benefiting from Japan's steady rental market dynamics. However, its niche focus on condominium land may limit diversification compared to broader real estate service providers.
In FY 2024, Good Life Company reported revenue of JPY 17.1 billion, with net income of JPY 1.0 billion, reflecting a net margin of approximately 5.8%. Operating cash flow was negative at JPY -480 million, likely due to working capital pressures or timing differences in project cycles. Capital expenditures totaled JPY -324 million, indicating moderate reinvestment needs relative to its asset-light service model.
The company's diluted EPS stood at JPY 233.09, demonstrating its ability to generate earnings despite operating cash flow challenges. Its capital efficiency is underscored by a manageable debt-to-equity structure, though further scrutiny of interest coverage would be warranted given its JPY 10.5 billion total debt against JPY 5.3 billion in cash reserves.
Good Life Company maintains a balanced liquidity position with JPY 5.3 billion in cash and equivalents, offset by JPY 10.5 billion in total debt. The debt load suggests leverage to fund land acquisitions or development, common in real estate services. The absence of dividends aligns with a growth-focused capital allocation strategy, though the negative operating cash flow warrants monitoring for sustainability.
The company has not issued dividends, prioritizing reinvestment into its core rental condominium business. Growth is likely tied to Japan's urban housing demand and rental market stability. However, the negative operating cash flow in FY 2024 raises questions about near-term cash generation, potentially impacting expansion plans unless mitigated by improved project turnover or financing.
With a market cap of JPY 12.98 billion and a beta of -0.108, the stock exhibits low correlation to broader markets, possibly reflecting its niche focus. The P/E ratio, derived from net income, suggests modest valuation multiples, though sector-specific metrics like price-to-book would provide deeper context given its real estate exposure.
Good Life Company's integrated model and specialization in rental condominiums provide a defensible niche in Japan's real estate market. However, its reliance on debt financing and negative operating cash flow introduce risks. Long-term success hinges on sustaining rental demand, managing leverage, and improving cash conversion. Macro factors like interest rates and urban migration trends will be critical to watch.
Company description, financial data provided, and implied industry context.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |