Data is not available at this time.
STORAGE-OH Co., Ltd. operates in Japan's self-storage real estate sector, specializing in the planning, development, and management of storage facilities. The company caters to both individual and business clients seeking secure, flexible storage solutions, a niche but growing market in urban areas where space is at a premium. Its revenue model relies on rental income from storage units, supplemented by property management services, creating a steady cash flow stream. The firm differentiates itself through localized facility placement and operational efficiency, capitalizing on Japan's dense urban environments where demand for storage is consistently high. While the self-storage industry in Japan is fragmented, STORAGE-OH has established a recognizable presence, though it faces competition from larger real estate players diversifying into this segment. The company’s focus on standalone storage facilities rather than mixed-use developments positions it as a pure-play operator in this specialized real estate niche.
In FY 2025, STORAGE-OH reported revenue of ¥4.26 billion, with net income of ¥75 million, reflecting tight margins in its asset-heavy business model. The diluted EPS of ¥39.93 indicates modest profitability, though operating cash flow was negative at ¥-632 million, likely due to expansion-related expenditures. Capital expenditures were minimal at ¥-5 million, suggesting a focus on optimizing existing assets rather than aggressive growth.
The company’s earnings power appears constrained by high operational costs relative to revenue, with net income representing only 1.8% of total revenue. The negative operating cash flow raises questions about near-term liquidity, though its capital efficiency may improve as newer facilities stabilize occupancy rates. The lack of significant capex signals a cautious approach to leveraging its balance sheet for expansion.
STORAGE-OH holds ¥532 million in cash against total debt of ¥1.95 billion, indicating a leveraged position. The debt-to-equity ratio suggests reliance on borrowing, though the stability of rental income may support debt servicing. The absence of dividends aligns with the company’s focus on retaining capital for potential debt reduction or reinvestment in its storage portfolio.
Growth appears muted, with limited capex and no dividend payouts, reflecting a conservative strategy. The self-storage market in Japan offers long-term demand potential, but STORAGE-OH’s current financials suggest a focus on stabilizing operations rather than aggressive market capture. The lack of a dividend policy may deter income-focused investors but aligns with its capital retention priorities.
With a market cap of ¥1.6 billion, the company trades at a low earnings multiple, likely reflecting its niche market and modest profitability. The minimal beta of 0.051 indicates low correlation with broader market movements, typical for specialized real estate operators. Investors may view it as a speculative play on Japan’s storage demand growth rather than a high-growth asset.
STORAGE-OH’s localized expertise and focus on self-storage provide a defensible niche, but its financial leverage and negative cash flow pose risks. The outlook hinges on Japan’s urban storage demand and the company’s ability to improve operational efficiency. Strategic partnerships or portfolio diversification could enhance resilience, though near-term challenges may persist.
Company description, financials, and market data sourced from publicly disclosed filings and exchange data.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |