Data is not available at this time.
Dely, Inc. operates in the internet content and information sector, specializing in digital media and video advertising. The company’s flagship product, the kurashiru app, provides video recipes and a reward-based engagement system, catering to Japan’s growing demand for digital culinary content. By leveraging user-generated and professionally curated content, Dely monetizes through advertising and subscription models, positioning itself as a niche player in Japan’s competitive digital media landscape. The company’s focus on localized, high-quality video content differentiates it from broader platforms, appealing to a dedicated user base seeking culinary inspiration and convenience. With no direct competitors offering a similar reward-based engagement model, Dely has carved out a unique market position, though it faces challenges from larger, diversified media platforms expanding into recipe and lifestyle content.
Dely reported revenue of JPY 13.1 billion for the fiscal year ending March 2025, with net income of JPY 1.69 billion, reflecting a healthy profit margin. The company’s operating cash flow of JPY 2.11 billion underscores efficient operations, while minimal capital expenditures (JPY -73.6 million) suggest a lean, scalable business model focused on digital content delivery rather than heavy infrastructure investment.
The company’s diluted EPS of JPY 37.9 highlights strong earnings power relative to its market capitalization. With no debt and JPY 8.89 billion in cash and equivalents, Dely maintains a robust balance sheet, enabling reinvestment in content and technology without financial strain. This capital efficiency supports sustained growth in its core advertising and subscription revenue streams.
Dely’s balance sheet is notably strong, with zero debt and substantial cash reserves (JPY 8.89 billion). This financial health provides flexibility for strategic initiatives, such as content expansion or potential acquisitions, while mitigating risks associated with market volatility or economic downturns. The absence of leverage further underscores the company’s conservative financial management.
Dely’s growth is driven by its expanding user base and monetization of the kurashiru platform. The company does not currently pay dividends, opting instead to reinvest profits into content development and market expansion. This aligns with its growth-stage focus, prioritizing scalability and user engagement over immediate shareholder returns.
With a market capitalization of JPY 61.5 billion and a high beta of 7.32, Dely is viewed as a high-growth, high-volatility stock. Investors likely anticipate further expansion in its digital media and advertising revenue, though the elevated beta suggests sensitivity to broader market movements and sector-specific risks.
Dely’s strategic advantages lie in its niche focus on culinary content and innovative reward system, which foster user loyalty. The outlook remains positive, provided the company continues to innovate and capture a larger share of Japan’s digital advertising market. However, competition from larger platforms and shifting consumer preferences pose ongoing challenges.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |