investorscraft@gmail.com

Intrinsic ValueChemours Co (2CU.DE)

Previous Close33.72
Intrinsic Value
Upside potential
Previous Close
33.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Chemours Co. operates as a global leader in performance chemicals, structured across three core segments: Titanium Technologies, Fluoroproducts, and Chemical Solutions. The Titanium Technologies segment dominates as a top producer of titanium dioxide (TiO2), a critical pigment for coatings, plastics, and laminates. Fluoroproducts specializes in refrigerants and industrial fluoropolymer resins, serving sectors like HVAC and automotive, while Chemical Solutions provides essential industrial chemicals for mining, oil refining, and water treatment. With 26 production facilities across 10 countries, Chemours leverages its diversified portfolio to maintain resilience against cyclical demand shifts. The company’s market position is reinforced by its technological expertise, regulatory compliance in fluorochemicals, and strategic focus on sustainability-driven innovations. Its fluoropolymer solutions, for instance, cater to high-growth applications in electric vehicles and renewable energy infrastructure. Despite competitive pressures from Asian TiO2 producers and evolving environmental regulations, Chemours retains pricing power through proprietary technologies and long-term customer relationships in niche markets.

Revenue Profitability And Efficiency

In FY 2021, Chemours reported revenue of €6.35 billion, with net income of €608 million, reflecting a robust 9.6% net margin. Diluted EPS stood at €3.60, supported by disciplined cost management and favorable pricing in TiO2 and fluorochemicals. Operating cash flow reached €820 million, though capital expenditures of €277 million indicated ongoing investments in capacity and sustainability initiatives. The company’s cash conversion efficiency remains solid, balancing growth and shareholder returns.

Earnings Power And Capital Efficiency

Chemours demonstrates strong earnings power, driven by its market-leading TiO2 segment and high-margin fluorochemicals. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt load. Strategic investments in R&D and capacity expansion aim to sustain margins, particularly in fluorine-based products where technological barriers deter competition.

Balance Sheet And Financial Health

Chemours maintains a balanced financial position, with €1.45 billion in cash and equivalents against €3.93 billion in total debt. The liquidity cushion provides flexibility, though leverage remains moderate. The company’s asset base, including its global production footprint, supports its operational resilience, while disciplined working capital management underpins free cash flow generation.

Growth Trends And Dividend Policy

Growth is anchored in demand for TiO2 in emerging markets and fluoropolymers in green technologies. Chemours paid a dividend of €2.25 per share in FY 2021, signaling confidence in cash flow stability. However, dividend sustainability depends on cyclical commodity prices and regulatory tailwinds in fluorine-based applications.

Valuation And Market Expectations

The stock’s beta of 2.41 reflects high sensitivity to industrial cycles and raw material volatility. Market expectations likely price in Chemours’ exposure to TiO2 pricing trends and its ability to capitalize on fluorochemical demand in decarbonization initiatives.

Strategic Advantages And Outlook

Chemours’ competitive edge lies in its technological leadership, particularly in low-global-warming-potential refrigerants and TiO2 quality. Regulatory tailwinds for sustainable chemistries and strategic partnerships position it for long-term growth, though macroeconomic headwinds and input cost inflation pose near-term risks.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount