Data is not available at this time.
Ergomed plc operates as a specialized provider of clinical research and pharmacovigilance services, catering to pharmaceutical, biotechnology, and generics companies globally. The company’s core revenue model is built on offering end-to-end clinical trial solutions, including planning, management, and monitoring, alongside post-approval drug safety services. Its operations span key therapeutic areas such as oncology, haematology, and neurology, with a notable focus on orphan drug development, positioning it as a niche player in the contract research organization (CRO) sector. Ergomed differentiates itself through its deep therapeutic expertise and regional presence across Europe, North America, and Asia-Pacific, enabling it to serve both large and emerging biopharma clients. The company’s dual-segment structure—Clinical Research Services and Pharmacovigilance—provides diversified revenue streams while capitalizing on the growing demand for outsourced drug development services. Its market position is reinforced by its ability to deliver tailored solutions in complex therapeutic areas, though it faces competition from larger CROs with broader global footprints.
In FY 2022, Ergomed reported revenue of €145.3 million, with net income of €14.98 million, reflecting a net margin of approximately 10.3%. Operating cash flow stood at €14.85 million, while capital expenditures were modest at €1.92 million, indicating efficient capital deployment. The company’s profitability metrics suggest a stable operational framework, though margins may be pressured by competitive dynamics in the CRO industry.
Ergomed’s diluted EPS of €0.14 underscores its ability to generate earnings despite its mid-tier size in the CRO market. The company’s capital efficiency is evident in its low debt levels (€2.91 million) and healthy cash position (€19.1 million), providing flexibility for strategic investments or organic growth initiatives. Its focus on high-value therapeutic areas enhances return on invested capital.
The company maintains a robust balance sheet, with cash and equivalents covering its total debt by a factor of 6.6x. Its minimal leverage and positive operating cash flow signal strong financial health, reducing liquidity risks. The absence of dividends allows for reinvestment in growth opportunities, aligning with its expansion strategy in clinical research and pharmacovigilance.
Ergomed’s revenue growth is driven by increasing outsourcing trends in drug development, particularly in niche therapeutic areas. The company does not pay dividends, opting instead to reinvest cash flows into service expansion and geographic reach. Its growth trajectory is supported by rising demand for pharmacovigilance and orphan drug development services, though scalability remains a challenge relative to larger peers.
With a market capitalization of approximately €586 million and a beta of 0.79, Ergomed trades with lower volatility than the broader market. Investors likely value its specialized service offerings and steady profitability, though its smaller scale may limit premium valuation multiples compared to industry leaders. The absence of dividends may also influence investor expectations toward capital appreciation.
Ergomed’s strategic advantages lie in its therapeutic expertise and regional diversification, which mitigate client concentration risks. The outlook remains positive, supported by sustained demand for CRO services, though competitive pressures and integration challenges in new markets could pose headwinds. Its focus on high-growth areas like oncology and orphan drugs positions it well for long-term relevance in the evolving biopharma landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |