Data is not available at this time.
Ferrari N.V. is a globally recognized luxury automotive manufacturer specializing in high-performance sports cars, GT vehicles, and limited-edition hypercars. The company operates in the premium segment of the auto industry, leveraging its iconic brand to command premium pricing and exclusivity. Beyond vehicle production, Ferrari diversifies revenue through licensing agreements, theme parks, apparel, and after-sales services, reinforcing its status as a lifestyle brand. Its market position is reinforced by a meticulously controlled supply chain, ensuring scarcity and maintaining high resale values. Ferrari’s direct-to-consumer approach, including owned and franchised retail stores, enhances brand loyalty and customer engagement. The company’s participation in Formula 1 racing further amplifies its prestige, serving as a technological showcase and marketing platform. With a global network of authorized dealers and a strong digital presence, Ferrari maintains a dominant position in the ultra-luxury automotive sector, appealing to high-net-worth individuals and collectors.
Ferrari reported revenue of €6.68 billion in the latest fiscal year, with net income reaching €1.52 billion, reflecting a robust 22.8% net margin. The company’s operating cash flow stood at €1.93 billion, supported by disciplined cost management and high-margin product sales. Capital expenditures of €482 million indicate ongoing investments in innovation and production capacity, aligning with its growth strategy.
Ferrari’s diluted EPS of €8.46 underscores its strong earnings power, driven by premium pricing and operational efficiency. The company’s capital-light licensing and brand extension activities contribute to high returns on invested capital, while its core automotive business benefits from low-volume, high-margin production. This dual approach ensures sustained profitability and capital efficiency.
Ferrari maintains a solid balance sheet with €1.74 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of €3.35 billion is manageable given its strong cash flow generation. The company’s financial health is further supported by its ability to fund growth while maintaining shareholder returns, including a dividend payout of €2.986 per share.
Ferrari’s growth is driven by new model launches, geographic expansion, and brand extensions. The company has consistently increased dividends, reflecting confidence in its cash flow stability. Limited production volumes and high demand ensure pricing power, while investments in electrification and hybrid technologies position it for future regulatory and consumer trends.
With a market capitalization of €75.1 billion and a beta of 0.687, Ferrari is valued as a premium, low-volatility asset. Investors price in sustained brand strength and margin resilience, supported by its unique market position. The stock’s valuation reflects expectations of steady growth and high barriers to entry in the luxury automotive segment.
Ferrari’s strategic advantages include its unrivaled brand equity, exclusivity-driven business model, and technological leadership in high-performance vehicles. The company is well-positioned to navigate industry shifts toward electrification while maintaining its luxury appeal. Long-term growth prospects remain strong, supported by global demand for luxury goods and strategic investments in innovation and brand expansion.
Company filings, investor presentations, and market data.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |