Data is not available at this time.
Medtronic plc is a global leader in medical technology, specializing in device-based therapies across cardiovascular, medical surgical, neuroscience, and diabetes segments. The company operates in the highly regulated and innovation-driven medical devices industry, serving healthcare systems, physicians, and patients worldwide. Its diversified product portfolio includes implantable cardiac devices, surgical robotics, spinal and neurovascular solutions, and diabetes management systems, positioning it as a key player in minimally invasive and life-sustaining therapies. Medtronic’s revenue model relies on recurring sales of consumables and services alongside capital equipment, ensuring stable cash flows. The company maintains a competitive edge through R&D investments, strategic acquisitions, and a broad geographic footprint, though it faces pricing pressures and regulatory scrutiny. Its market leadership is reinforced by strong brand recognition, clinical evidence, and long-term relationships with healthcare providers.
Medtronic reported revenue of €32.4 billion for FY 2024, with net income of €3.7 billion, reflecting a net margin of approximately 11.4%. Operating cash flow stood at €6.8 billion, demonstrating robust cash generation despite capital expenditures of €1.6 billion. The company’s profitability metrics indicate disciplined cost management, though margins are influenced by pricing pressures and R&D investments.
Diluted EPS of €2.76 underscores Medtronic’s earnings stability, supported by its diversified product mix and recurring revenue streams. The company’s capital efficiency is tempered by high R&D and regulatory costs inherent to the medical device industry, but its strong cash flow supports reinvestment and shareholder returns.
Medtronic’s balance sheet shows €1.3 billion in cash against €25.0 billion in total debt, reflecting a leveraged but manageable position. The debt load is typical for a capital-intensive healthcare firm, and liquidity remains adequate, supported by consistent operating cash flows.
Growth is driven by innovation in robotics, diabetes tech, and minimally invasive therapies, though macroeconomic and regulatory headwinds persist. The company maintains a shareholder-friendly approach, with a dividend of €2.53 per share, aligning with its history of reliable payouts.
With a market cap of €91.0 billion and a beta of 0.83, Medtronic is viewed as a stable, defensive holding. Valuation multiples reflect expectations of moderate growth, balancing its market leadership with sector-wide challenges.
Medtronic’s scale, R&D pipeline, and global footprint provide resilience, but success hinges on navigating regulatory hurdles and competitive pressures. Long-term opportunities in aging populations and digital health are key drivers, though execution risks remain.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |