Data is not available at this time.
PayPal Holdings, Inc. is a global leader in digital payments, operating a technology platform that facilitates transactions for merchants and consumers across approximately 200 markets. The company offers a diverse suite of payment solutions, including PayPal, Venmo, Braintree, and Xoom, enabling cross-border transactions in 100 currencies and supporting fund withdrawals in 56 currencies. Its ecosystem integrates seamlessly with e-commerce platforms, providing secure, scalable, and user-friendly payment processing. PayPal’s market position is reinforced by its extensive network effects, with over 400 million active accounts, creating a competitive moat in the fintech sector. The company competes with traditional financial institutions and emerging fintech players but maintains an edge through brand recognition, regulatory compliance, and technological innovation. Its acquisition strategy, including purchases like Honey and Paidy, has expanded its value-added services, enhancing customer retention and merchant monetization.
PayPal reported revenue of €31.8 billion in its latest fiscal year, with net income of €4.15 billion, reflecting a robust 13% net margin. The company generated €7.45 billion in operating cash flow, demonstrating strong cash conversion capabilities. Capital expenditures were €683 million, indicating disciplined reinvestment in technology and infrastructure to sustain growth. PayPal’s revenue model benefits from transaction fees, value-added services, and interest on customer balances, ensuring diversified income streams.
PayPal’s diluted EPS stood at €3.99, supported by efficient capital allocation and scalable operations. The company’s asset-light model allows for high incremental margins, with operating leverage driven by volume growth and pricing power. Its capital efficiency is evident in its ability to monetize its vast user base while maintaining low customer acquisition costs, a key advantage in the competitive payments landscape.
PayPal maintains a solid balance sheet with €6.56 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of €9.88 billion is manageable given its strong cash flow generation and low leverage ratio. The absence of dividends allows the company to prioritize growth investments and share repurchases, enhancing shareholder value without straining financial flexibility.
PayPal’s growth is driven by increasing digital payment adoption, cross-border transaction volumes, and expansion into adjacent services like buy-now-pay-later (BNPL). The company does not pay dividends, opting instead to reinvest in innovation and M&A. Its share repurchase program underscores confidence in long-term value creation, aligning with its capital allocation strategy.
With a market cap of €59.99 billion and a beta of 1.51, PayPal is priced for growth but carries higher volatility relative to the market. Investors anticipate sustained top-line expansion and margin improvement as the company scales its platform and monetizes new services. Valuation multiples reflect expectations for continued leadership in digital payments.
PayPal’s strategic advantages include its ubiquitous brand, network effects, and technological infrastructure. The outlook remains positive, with opportunities in emerging markets, SME services, and crypto integration. Regulatory scrutiny and competition pose risks, but PayPal’s adaptability and innovation pipeline position it well for long-term success.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |