investorscraft@gmail.com

Intrinsic ValueQorvo, Inc. (2QO.DE)

Previous Close73.41
Intrinsic Value
Upside potential
Previous Close
73.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Qorvo, Inc. is a leading semiconductor company specializing in wireless, wired, and power market technologies. Its core revenue model is driven by the sale of RF solutions, power management ICs, and compound semiconductor foundry services, catering to high-growth sectors like mobile devices, automotive, industrial, and defense. The company operates through two key segments: Mobile Products, which serves smartphones, wearables, and IoT devices, and Infrastructure and Defense Products, which provides solutions for cellular base stations, defense systems, and renewable energy applications. Qorvo’s competitive edge lies in its advanced GaN and SiC technologies, enabling high-performance RF and power efficiency. Its market position is strengthened by direct relationships with OEMs and ODMs, as well as a diversified distribution network. The company’s focus on ultra-wideband (UWB) and Wi-Fi solutions further solidifies its role in next-generation connectivity. Despite cyclical semiconductor demand, Qorvo maintains relevance through innovation in 5G, automotive radar, and smart home applications, positioning it as a critical enabler of modern wireless ecosystems.

Revenue Profitability And Efficiency

Qorvo reported revenue of €3.77 billion for FY 2024, reflecting its strong presence in RF and power semiconductor markets. However, the company posted a net loss of €70.3 million, with diluted EPS at -€0.72, indicating margin pressures from cyclical downturns or elevated R&D costs. Operating cash flow remained robust at €833.2 million, suggesting effective working capital management despite profitability challenges. Capital expenditures of €127.2 million highlight continued investment in production capabilities.

Earnings Power And Capital Efficiency

Qorvo’s earnings power is constrained by its recent net loss, but its operating cash flow demonstrates underlying cash generation strength. The company’s capital efficiency is supported by its ability to fund R&D and growth initiatives internally, though profitability metrics warrant monitoring given the negative net income. Its focus on high-margin RF and power solutions could improve returns as market conditions stabilize.

Balance Sheet And Financial Health

Qorvo maintains a solid liquidity position with €1.03 billion in cash and equivalents, offset by total debt of €1.99 billion. The balance sheet reflects moderate leverage, with sufficient cash reserves to meet near-term obligations. The absence of dividends allows for reinvestment in growth, though debt levels may require careful management if profitability does not rebound.

Growth Trends And Dividend Policy

Qorvo’s growth is tied to secular trends in 5G, automotive connectivity, and defense electronics, though FY 2024 revenue suggests cyclical headwinds. The company does not pay dividends, prioritizing reinvestment in innovation and market expansion. Future growth will depend on adoption of its UWB and GaN-based solutions in emerging applications.

Valuation And Market Expectations

With a market cap of €7.02 billion and a beta of 1.44, Qorvo is viewed as a higher-risk semiconductor play. Investors likely anticipate recovery in profitability as 5G and automotive demand accelerates. The valuation reflects expectations for long-term growth in RF and power semiconductor markets, though near-term earnings volatility remains a concern.

Strategic Advantages And Outlook

Qorvo’s strategic advantages include its leadership in GaN and UWB technologies, diversified customer base, and strong R&D focus. The outlook hinges on broader semiconductor demand recovery and execution in high-growth verticals like automotive and defense. While near-term challenges persist, its innovation pipeline positions it well for long-term competitiveness in advanced connectivity solutions.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount