Data is not available at this time.
Onoff AG is a specialized systems integrator and service provider focused on process automation, digitalization, and artificial intelligence. The company delivers end-to-end automation solutions, including control panel construction, process automation, and IT infrastructure services, catering to industries such as pharmaceuticals, chemicals, food and beverages, and energy. Its expertise in integrating MES and intelligent IT solutions positions it as a key enabler of Industry 4.0, connecting operational technology with enterprise systems. Serving a diverse industrial clientele, Onoff AG leverages its technical proficiency to enhance efficiency and digital transformation. As a subsidiary of Spiratec AG, it benefits from synergies in automation and digital solutions, though it operates in a competitive landscape dominated by larger industrial automation firms. The company’s niche focus on water and waste-water technology further differentiates its offerings in sustainability-driven markets.
Onoff AG reported revenue of €1.32 million for FY 2022, but posted a net loss of €425,305, reflecting operational challenges. Despite negative earnings, the company generated positive operating cash flow of €1.66 million, suggesting effective working capital management. Capital expenditures of €386,600 indicate ongoing investments in automation and IT infrastructure, though profitability remains a concern.
The company’s diluted EPS of -€0.21 underscores its current lack of earnings power. High capital expenditures relative to revenue highlight inefficiencies in scaling operations. However, strong operating cash flow signals potential for improved capital allocation if revenue growth and cost optimization initiatives are successfully implemented.
Onoff AG’s balance sheet shows €162,505 in cash against total debt of €2.4 million, indicating leveraged financial positioning. The debt burden may constrain flexibility, though the absence of dividend payouts preserves cash for reinvestment. Further scrutiny of debt maturity and covenants would be necessary to assess liquidity risks.
With no dividend history and a focus on reinvestment, Onoff AG prioritizes growth in automation and digitalization services. Revenue trends are unclear due to limited disclosure, but the company’s alignment with Industry 4.0 suggests long-term growth potential if it can capture market share in niche industrial applications.
The company’s lack of profitability and small market presence make traditional valuation metrics challenging to apply. Investor expectations likely hinge on its ability to scale automation solutions and improve margins in a competitive sector.
Onoff AG’s technical expertise in process automation and IT integration provides a foundation for growth, particularly in sustainability-focused sectors like water technology. However, its financial health and competitive positioning require close monitoring. Strategic partnerships or further parental support from Spiratec AG could enhance its market traction.
Company filings, industry reports
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |