Data is not available at this time.
Qingdao TGOOD Electric Co., Ltd. operates as a specialized provider of comprehensive electrical transmission and distribution solutions, primarily serving industrial and utility clients across China and international markets. The company's core revenue model centers on designing, manufacturing, and supplying a diverse portfolio of critical infrastructure products, including various substation types—such as kiosk, trailer, and modular units—alongside high-voltage and medium-voltage switchgears and transformers. This positions TGOOD within the competitive industrial electrical equipment sector, catering to demanding applications in mining, oil and gas extraction, railway systems, public utilities, and the growing renewable energy industry. The company's market position is built on its integrated solution capabilities and its focus on modular and mobile substations, which offer flexibility and rapid deployment advantages for clients in remote or temporary power needs. Founded in 2004 and based in Qingdao, TGOOD has established itself as a significant domestic player, leveraging its technological expertise to address the complex power distribution requirements of industrial and infrastructure development, thereby securing a niche in a market driven by reliability, safety, and operational efficiency.
For the fiscal year, the company reported robust revenue of CNY 15.37 billion, demonstrating its significant scale in the electrical equipment market. Profitability was evidenced by a net income of CNY 916.6 million, translating to a diluted EPS of CNY 0.89. The firm generated strong operating cash flow of CNY 1.31 billion, which comfortably covered capital expenditures of CNY 862 million, indicating healthy cash generation from its core operations.
TGOOD's earnings power is supported by its ability to convert sales into cash, with operating cash flow significantly exceeding net income. The company's capital allocation strategy appears balanced, investing substantially in maintaining and expanding its productive capacity while sustaining profitability. The relationship between operating cash flow and capital expenditures suggests a focus on funding growth internally where possible.
The company maintains a solid liquidity position with cash and equivalents of CNY 2.74 billion. Total debt stands at CNY 4.30 billion, indicating a leveraged but manageable capital structure. The substantial cash balance provides a buffer for operations and debt servicing, contributing to overall financial stability in the capital-intensive industrials sector.
TGOOD demonstrates a commitment to shareholder returns, having paid a dividend of CNY 0.15 per share. The company's growth trajectory is supported by its involvement in key sectors like renewables and infrastructure. Its policy appears to balance reinvestment for future expansion with direct returns to investors, reflecting a mature approach to capital management.
With a market capitalization of approximately CNY 25.14 billion, the market valuation reflects investor expectations for the company's role in China's industrial and energy infrastructure. A beta of 1.031 suggests the stock's volatility is closely aligned with the broader market, indicating perceptions of average systematic risk for a company in its sector.
TGOOD's strategic advantage lies in its integrated solution offerings and specialization in modular substations, which are critical for flexible power distribution. Its exposure to renewable energy and infrastructure sectors positions it to benefit from long-term structural trends. The outlook is tied to continued industrial investment and energy transition initiatives within its core markets.
Company FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |