investorscraft@gmail.com

Intrinsic ValueAnhui Anke Biotechnology (Group) Co., Ltd. (300009.SZ)

Previous Close$10.06
Intrinsic Value
Upside potential
Previous Close
$10.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anhui Anke Biotechnology operates as a specialized biopharmaceutical company focused on developing, manufacturing, and commercializing therapeutic proteins and diagnostic products within China's healthcare sector. The company's core revenue model centers on proprietary biotechnology platforms, generating income from prescription drugs like recombinant human growth hormone (Ansomone) and interferon products (Anterferon), complemented by diagnostic kits and genetic testing services. Anke Biotech has established a diversified portfolio spanning endocrine disorders, antiviral treatments, fertility diagnostics, and personalized medicine solutions, positioning itself at the intersection of biopharmaceuticals and precision diagnostics. The company leverages its integrated research, production, and distribution capabilities to serve hospital networks and clinical laboratories, competing in niche segments of China's rapidly expanding biotech market. Its strategic focus on branded biologics and companion diagnostics creates synergistic revenue streams while addressing specialized medical needs across multiple therapeutic areas.

Revenue Profitability And Efficiency

The company demonstrated solid financial performance with CNY 2.54 billion in revenue and net income of CNY 707 million for the period, translating to a healthy net margin of approximately 27.9%. Operating cash flow generation remained robust at CNY 685 million, significantly exceeding capital expenditures of CNY 117 million. This indicates efficient conversion of earnings into cash and disciplined investment in productive assets, supporting ongoing operations and strategic initiatives without excessive external funding requirements.

Earnings Power And Capital Efficiency

Anke Biotechnology exhibits strong earnings power with diluted EPS of CNY 0.42, reflecting effective utilization of its equity base. The substantial operating cash flow relative to net income suggests high-quality earnings with minimal non-cash adjustments. The company's capital allocation appears prudent, with moderate capital expenditures focused on maintaining and enhancing production capabilities rather than aggressive expansion, supporting sustainable returns on invested capital.

Balance Sheet And Financial Health

The company maintains a conservative financial structure with minimal debt of CNY 43.2 million against cash reserves of CNY 299 million, resulting in a net cash position. This low leverage provides significant financial flexibility and resilience against market volatility. The strong liquidity position, coupled with consistent operating cash flow generation, underscores the company's financial stability and capacity to fund future growth initiatives organically.

Growth Trends And Dividend Policy

While specific growth rates are unavailable, the company has established a shareholder-friendly dividend policy, distributing CNY 0.25 per share. This represents a substantial payout ratio of approximately 60% of diluted EPS, indicating management's confidence in sustainable earnings and commitment to returning capital to shareholders. The balance between dividend distributions and retained earnings suggests a strategy supporting both investor returns and internal reinvestment for future expansion.

Valuation And Market Expectations

With a market capitalization of approximately CNY 17.2 billion, the company trades at a P/E ratio of around 24 based on current earnings. The beta of 0.458 suggests lower volatility compared to the broader market, potentially reflecting investor perception of defensive characteristics in the biotechnology sector. This valuation multiple incorporates expectations for stable growth within China's pharmaceutical market and the company's established product portfolio.

Strategic Advantages And Outlook

The company's strategic position benefits from its diversified biopharmaceutical portfolio and diagnostic capabilities, creating cross-selling opportunities within China's healthcare ecosystem. Its focus on branded biologics provides some insulation from generic competition, while diagnostic services offer recurring revenue streams. The outlook appears stable given the essential nature of its products, though subject to regulatory developments and competitive dynamics in China's evolving pharmaceutical market. The strong balance sheet provides flexibility to pursue selective growth opportunities.

Sources

Company financial reportsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount