Data is not available at this time.
Doushen (Beijing) Education & Technology Inc. operates at the intersection of China's education technology and information security sectors. The company generates revenue through the provision of specialized technology services and solutions tailored to educational institutions and enterprises requiring robust cybersecurity measures. Its operations reflect a strategic pivot from its former identity as Beijing Lanxum Technology, rebranding in 2020 to better align with its dual focus on education and security. This positioning allows Doushen to capitalize on two high-growth areas in China: the digital transformation of education and the escalating demand for data protection. The company leverages its long-standing presence, having been founded in 1999, to build trust and secure contracts within a competitive and regulated market. Its core offerings likely include software platforms, IT infrastructure services, and security consulting, serving a client base that depends on reliable and secure technological integration. This niche focus differentiates Doushen from pure-play education companies or broad IT service providers, granting it a specialized market position.
For the fiscal period, the company reported revenue of approximately CNY 757 million, achieving a net income of CNY 137 million. This translates to a healthy net profit margin of around 18.1%, indicating effective cost control relative to its top-line performance. However, operating cash flow was a modest CNY 19.4 million, which was significantly outweighed by capital expenditures of CNY 70.4 million, resulting in negative free cash flow and suggesting substantial ongoing investment in its operational infrastructure.
The company demonstrates solid earnings power, with diluted earnings per share of CNY 0.0664. The significant gap between net income and operating cash flow, coupled with high capital expenditures, points to intensive investment activities. This indicates that capital is being deployed for growth, but the efficiency of these investments in generating immediate cash returns appears subdued, requiring analysis of future payback periods.
Doushen maintains a robust balance sheet characterized by a strong liquidity position, with cash and equivalents of CNY 647.7 million. This is complemented by a minimal debt load of only CNY 1.87 million, resulting in a negligible debt-to-equity ratio. This conservative financial structure provides significant flexibility to fund future initiatives and withstand economic volatility without the pressure of substantial interest obligations.
The company's current strategy appears focused on reinvesting profits into the business to fuel growth, as evidenced by the absence of a dividend payment. The capital expenditure level, which exceeds operating cash flow, signals an aggressive investment posture aimed at expanding capabilities or market share. The growth trajectory will depend on the successful monetization of these investments in the evolving Chinese EdTech and security landscapes.
With a market capitalization of approximately CNY 9.71 billion, the market assigns a price-to-earnings multiple that implies significant growth expectations. The stock's beta of 1.71 indicates high volatility relative to the broader market, reflecting investor perception of its sensitivity to economic cycles and sector-specific news. This valuation suggests optimism regarding the company's ability to capitalize on its strategic market position.
The company's primary advantages include its established presence, specialized dual-sector focus, and a very strong, debt-free balance sheet. The outlook hinges on its ability to successfully execute its growth investments and navigate the competitive and regulatory environment in China. The rebranding to emphasize education and technology underscores a clear strategic direction, but its success will be measured by future revenue growth and improved cash flow generation from current expenditures.
Company Filings (SZSE)Market Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |