Data is not available at this time.
Wuxi Boton Technology operates a dual-business model spanning industrial machinery and mobile internet services. Its core industrial segment specializes in manufacturing high-performance conveyor belts for demanding applications across mining, steel, cement, and port industries. The company produces specialized belts including heat-resistant, steel cord, and flame-retardant variants, serving critical infrastructure sectors with durable material handling solutions. This industrial foundation is complemented by a strategic diversification into mobile internet services, focusing on game distribution and operation. Within China's industrial sector, Boton Technology has established itself as a specialized supplier for bulk material handling systems, leveraging technical expertise in rubber compound engineering and belt manufacturing. The company's market position reflects this hybrid approach, balancing traditional industrial manufacturing with digital service expansion to create diversified revenue streams while maintaining its industrial heritage.
For FY 2024, the company reported revenue of CNY 3.30 billion with net income of CNY 209.9 million, translating to a net margin of approximately 6.4%. Operating cash flow stood at CNY 308.8 million, demonstrating reasonable cash generation from core operations. The company maintained significant capital expenditures of CNY 446.7 million, indicating ongoing investment in its industrial capacity and potentially its digital services infrastructure. This level of investment relative to operating cash flow suggests an expansionary phase or necessary upgrades to maintain competitive positioning in both business segments.
Boton Technology generated diluted EPS of CNY 0.51 for the fiscal year, reflecting its earnings capacity across both industrial and mobile internet segments. The substantial capital expenditure program, which exceeded operating cash flow, indicates aggressive reinvestment rather than immediate capital returns. This suggests management is prioritizing growth initiatives and capacity expansion over short-term profitability metrics. The company's ability to maintain positive earnings while undertaking significant capital investments demonstrates operational stability despite the capital-intensive nature of its industrial operations.
The company maintains a robust liquidity position with cash and equivalents of CNY 1.22 billion against total debt of CNY 765.9 million, indicating a conservative financial structure with ample liquidity buffers. This strong cash position relative to debt obligations provides financial flexibility for ongoing operations and strategic investments. The balance sheet structure appears well-positioned to support both the capital-intensive industrial business and the potentially more volatile mobile internet operations without significant financial strain.
Boton Technology demonstrates a commitment to shareholder returns with a dividend per share of CNY 0.10, representing a payout ratio of approximately 20% based on current EPS. This balanced approach combines dividend distributions with retained earnings for reinvestment. The company's dual-business model presents unique growth dynamics, with the industrial segment likely showing stable, cyclical patterns while the mobile internet division may offer higher growth potential but with greater volatility, creating a blended growth profile.
With a market capitalization of approximately CNY 10.75 billion, the company trades at a price-to-earnings ratio of around 51 based on trailing earnings, suggesting market expectations for future growth, particularly in its mobile internet segment. The beta of 0.72 indicates lower volatility than the broader market, possibly reflecting the stabilizing influence of its industrial business. This valuation multiple implies investor confidence in the company's strategic direction and its ability to successfully integrate and grow both business segments.
Boton Technology's primary strategic advantage lies in its diversified revenue streams across industrial manufacturing and digital services. The company's long-standing expertise in specialized conveyor belts provides a stable industrial foundation, while its mobile internet venture offers growth potential. The challenge will be effectively managing these disparate business models with different capital requirements and growth trajectories. The outlook depends on execution across both segments, particularly the ability to scale the mobile game distribution business while maintaining leadership in industrial conveyor systems.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |