Data is not available at this time.
Hithink RoyalFlush operates as a leading provider of Internet financial information services in China, specializing in comprehensive financial data processing and cloud-based information delivery. The company generates revenue through a diversified portfolio including subscription-based financial data services, online trading system platforms, mobile financial applications, and fund distribution partnerships. Operating within China's rapidly evolving fintech sector, RoyalFlush serves retail investors, financial institutions, and professional traders with real-time market data, analytical tools, and investment decision-support systems. The company has established a dominant market position through its extensive product ecosystem, which integrates desktop platforms with mobile solutions to create a seamless user experience across devices. Its competitive advantage stems from decades of data accumulation, technological infrastructure, and brand recognition as one of China's pioneering financial information providers. The platform's network effects create significant barriers to entry, as increasing user adoption enhances data comprehensiveness and service value for all participants in the financial ecosystem.
The company demonstrated strong financial performance with CNY 4.19 billion in revenue and net income of CNY 1.82 billion, reflecting a robust net profit margin of approximately 43.5%. Operating cash flow generation was substantial at CNY 2.32 billion, significantly exceeding capital expenditures of CNY 103.7 million. This indicates highly efficient operations with minimal capital intensity, characteristic of scalable software-based business models. The substantial cash flow conversion underscores the company's ability to monetize its digital services effectively while maintaining operational leverage.
RoyalFlush exhibits exceptional earnings power with diluted EPS of CNY 3.39, supported by high-margin recurring revenue streams from its subscription-based services. The company's capital efficiency is evidenced by minimal capital expenditure requirements relative to operating cash flow, allowing for significant free cash flow generation. With zero debt on its balance sheet, all earnings represent pure equity returns to shareholders. The business model demonstrates scalability with low incremental costs for additional users, contributing to sustained high returns on invested capital.
The company maintains an exceptionally strong financial position with CNY 9.20 billion in cash and cash equivalents, representing substantial liquidity reserves. With no debt obligations, the balance sheet reflects a net cash position that provides significant financial flexibility and risk mitigation capacity. This conservative capital structure allows the company to weather market volatility while pursuing strategic investments organically. The cash balance exceeds annual revenue, indicating ample resources for potential acquisitions, research development, or shareholder returns.
The company has demonstrated a commitment to shareholder returns through a dividend per share of CNY 3.00, representing a substantial payout relative to earnings. With 537.6 million shares outstanding, this translates to significant capital distribution while maintaining strong retention for future growth initiatives. The dividend policy appears sustainable given the company's strong cash generation and minimal reinvestment requirements. Future growth prospects are supported by China's expanding retail investor base and increasing demand for sophisticated financial information tools.
With a market capitalization of approximately CNY 198.3 billion, the company trades at significant multiples reflecting investor expectations for sustained growth in China's fintech sector. The beta of 1.395 indicates higher volatility than the broader market, typical for technology companies with growth-oriented profiles. Valuation metrics likely incorporate premium for the company's market leadership, scalable business model, and exposure to China's financial digitalization trends. The pricing suggests expectations for continued expansion of both user base and average revenue per user.
RoyalFlush's strategic position is strengthened by its first-mover advantage, extensive data assets, and established brand recognition in China's financial information sector. The outlook remains positive given structural tailwinds from financial literacy improvement and digital adoption among Chinese investors. Potential challenges include regulatory developments in China's fintech space and competitive pressures from emerging platforms. The company's strong cash position provides flexibility to navigate industry evolution while pursuing organic and inorganic growth opportunities in adjacent financial services segments.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |