investorscraft@gmail.com

Intrinsic ValueShenzhen Capchem Technology Co., Ltd. (300037.SZ)

Previous Close$50.66
Intrinsic Value
Upside potential
Previous Close
$50.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Capchem Technology Co., Ltd. operates as a specialized chemical producer focused on high-performance electronic and functional materials, serving critical technology sectors globally. The company's core revenue model centers on the research, development, and manufacturing of advanced chemicals for lithium-ion batteries, super capacitors, semiconductors, and photoelectric polymers. This positions Capchem at the intersection of multiple high-growth industries, including electric vehicles, renewable energy storage, and advanced electronics, where material performance is paramount. Its product portfolio includes specialized reagents, cover discs, and polymer materials tailored for demanding applications in nuclear power and high-tech manufacturing. The company has established a significant international footprint, exporting its technologically advanced products to key markets including Japan, South Korea, the United States, Brazil, and Europe. Capchem competes in the specialty chemicals sector by leveraging its technical expertise and manufacturing capabilities to serve OEMs and battery manufacturers requiring precise chemical formulations. The company's market position is strengthened by its vertical integration from R&D through to commercial production, allowing it to capture value across the supply chain while maintaining quality control. This strategic focus on innovation-driven materials positions Capchem as a critical supplier to the global transition toward electrification and digitalization.

Revenue Profitability And Efficiency

For FY 2024, Capchem reported revenue of CNY 7.85 billion with net income of CNY 942 million, translating to a net margin of approximately 12%. The company generated CNY 818 million in operating cash flow, though this was offset by significant capital expenditures of CNY 1.18 billion, indicating substantial ongoing investment in production capacity and technological advancement. This expenditure pattern reflects the capital-intensive nature of specialty chemical manufacturing and the company's growth-oriented strategy.

Earnings Power And Capital Efficiency

Capchem demonstrated solid earnings power with diluted EPS of CNY 1.21 for the fiscal year. The substantial capital expenditure program, which exceeded operating cash flow, suggests the company is prioritizing capacity expansion and technological upgrades to capture future market opportunities. This strategic deployment of capital is characteristic of companies operating in high-growth segments like battery materials and electronic chemicals, where maintaining technological leadership requires continuous investment.

Balance Sheet And Financial Health

The company maintains a robust liquidity position with CNY 2.74 billion in cash and equivalents against total debt of CNY 3.16 billion. This balanced capital structure provides financial flexibility while supporting the company's ambitious growth initiatives. The manageable debt level relative to cash reserves indicates a prudent approach to financing, positioning Capchem to weather industry cycles while funding strategic expansions in its core technology segments.

Growth Trends And Dividend Policy

Capchem has implemented a shareholder-friendly dividend policy, distributing CNY 0.40 per share while retaining sufficient capital for reinvestment. The company's growth trajectory is supported by global demand trends in electric vehicles and advanced electronics, which drive consumption of its specialized chemical products. This balanced approach to capital allocation reflects management's confidence in both near-term cash generation and long-term expansion prospects in its target markets.

Valuation And Market Expectations

With a market capitalization of approximately CNY 34.9 billion, the company trades at a P/E ratio reflecting investor expectations for continued growth in the electric vehicle and electronics supply chains. The beta of 0.583 suggests lower volatility compared to the broader market, potentially indicating perceived stability in its business model despite operating in rapidly evolving technology-driven sectors. This valuation incorporates expectations for sustained demand for its specialized chemical solutions.

Strategic Advantages And Outlook

Capchem's strategic advantages include its technological expertise in electronic chemicals, established manufacturing capabilities, and diverse global customer base. The outlook remains positive given structural growth drivers in battery materials and semiconductor chemicals, though subject to competitive pressures and raw material cost fluctuations. The company's continued R&D focus and international expansion should support its position as a key supplier to high-technology industries undergoing rapid transformation.

Sources

Company Financial ReportsStock Exchange Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount