investorscraft@gmail.com

Intrinsic ValueXiamen Zhongchuang Environmental Technology Co., Ltd (300056.SZ)

Previous Close$9.13
Intrinsic Value
Upside potential
Previous Close
$9.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Xiamen Zhongchuang Environmental Technology operates as a specialized industrial machinery company focused on environmental protection solutions, primarily serving the Chinese market with international reach. The company's core revenue model centers on the research, development, production, and sale of high-temperature dust and bag filtration systems, complemented by comprehensive service offerings. Its product portfolio extends to integrated environmental solutions including flue gas treatment islands, hazardous and solid waste disposal systems, sanitation integration services, and water treatment technologies, positioning it as a diversified environmental technology provider. Within China's rapidly evolving environmental sector, the company competes by offering specialized air purification and waste management solutions to industrial clients facing stringent regulatory requirements. The company's market position reflects its long-standing presence since 2001, though it operates in a competitive landscape where technological innovation and regulatory compliance drive customer adoption. Its recent rebranding in 2020 from Xiamen Savings Environmental signifies a strategic shift toward more integrated technological solutions in the environmental protection space.

Revenue Profitability And Efficiency

The company reported revenue of CNY 466 million for the period, but experienced significant operational challenges with a net loss of CNY 109.1 million. This negative profitability is reflected in diluted EPS of -CNY 0.28, indicating fundamental efficiency issues within current operations. The negative operating cash flow of CNY 102 million further underscores the strain on the company's working capital management and core business sustainability during this reporting period.

Earnings Power And Capital Efficiency

Current earnings power appears constrained, as evidenced by the substantial net loss and negative cash generation from operations. The modest capital expenditure of CNY 10.3 million suggests limited investment in growth assets, potentially impacting future earnings capacity. The combination of operating losses and minimal capital investment indicates challenges in achieving satisfactory returns on invested capital and sustainable earnings generation in the near term.

Balance Sheet And Financial Health

The balance sheet shows a constrained liquidity position with cash and equivalents of CNY 44.2 million against total debt of CNY 210.5 million, indicating potential leverage concerns. The debt-to-equity structure warrants monitoring given the current operational cash burn. The financial health appears pressured by the combination of operating losses and debt obligations, requiring careful management to maintain solvency.

Growth Trends And Dividend Policy

Current financial metrics do not indicate positive growth momentum, with the company experiencing revenue challenges and significant losses. The dividend policy remains conservative with no distributions to shareholders, reflecting the company's focus on preserving capital during this challenging operational period. The absence of dividend payments aligns with the need to allocate resources toward stabilizing operations rather than shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.5 billion, the market valuation appears to incorporate expectations for future recovery despite current financial difficulties. The beta of 0.678 suggests lower volatility compared to the broader market, potentially indicating investor perception of stabilized risk profile. Valuation metrics likely reflect anticipation of improved environmental sector dynamics and potential regulatory tailwinds supporting long-term prospects.

Strategic Advantages And Outlook

The company's strategic position within China's environmental technology sector provides exposure to growing regulatory demands for pollution control solutions. Its specialized expertise in high-temperature filtration systems represents a technological niche, though execution challenges currently overshadow these advantages. The outlook depends on operational turnaround, cost management improvements, and capitalizing on China's continued environmental protection initiatives to restore sustainable growth.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount