investorscraft@gmail.com

Intrinsic ValueCeepower Co., Ltd. (300062.SZ)

Previous Close$8.69
Intrinsic Value
Upside potential
Previous Close
$8.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ceepower Co., Ltd. operates as a specialized industrial technology company focused on the comprehensive power transmission and distribution ecosystem. The company generates revenue through a diversified portfolio spanning intelligent power equipment manufacturing, green energy solutions, and project-based services. Its core offerings include pre-molded cable connectors, high/low voltage switchgear, box-type substations, and power quality management devices, serving critical infrastructure sectors such as power distribution networks, petrochemical plants, urban rail transit, and electrified railways. Beyond traditional grid equipment, Ceepower has strategically expanded into renewable energy segments, providing photovoltaic modules, inverters, charging equipment for electric vehicles, and undertaking EPC, BOT, and PPP projects for complete power systems. This dual focus on grid modernization and energy transition positions the company at the intersection of industrial electrification and sustainable infrastructure development in China and internationally. The company's integrated approach—combining manufacturing with project development and operation services—creates multiple revenue streams while addressing the complex needs of utility, industrial, and commercial clients seeking reliable and efficient power solutions.

Revenue Profitability And Efficiency

Ceepower reported revenue of CNY 1.15 billion for the period, demonstrating its operational scale in the power equipment market. However, the company recorded a net loss of CNY 77.5 million, with diluted EPS of -CNY 0.14, indicating profitability challenges amid competitive pressures or project timing. Positive operating cash flow of CNY 93.5 million suggests the core business generates cash despite the reported net loss, while capital expenditures of CNY 45.2 million reflect ongoing investments in production capacity or technology development.

Earnings Power And Capital Efficiency

The company's negative earnings power is evident from the net loss position, though the positive operating cash flow indicates some underlying business strength. The capital expenditure intensity relative to operating cash flow suggests moderate reinvestment needs. The efficiency of these investments in generating future profitability will be critical for improving returns on capital, particularly as the company balances traditional power equipment with newer green energy initiatives.

Balance Sheet And Financial Health

Ceepower maintains a strong liquidity position with cash and equivalents of CNY 815.4 million, providing substantial financial flexibility. Total debt stands at CNY 741.2 million, resulting in a conservative net cash position. This robust balance sheet structure supports the company's ability to weather cyclical downturns and fund strategic initiatives in both traditional power equipment and emerging green energy segments without excessive financial leverage.

Growth Trends And Dividend Policy

Despite current profitability challenges, the company maintained a dividend payment of CNY 0.02 per share, signaling management's commitment to shareholder returns. The strategic expansion into photovoltaic systems and EV charging infrastructure represents growth vectors aligned with China's energy transition policies. The balance between sustaining dividends while investing in growth areas will be key to long-term value creation as the company navigates market evolution.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.16 billion, the market appears to be pricing in recovery potential despite current losses. The negative beta of -0.006 suggests the stock exhibits low correlation with broader market movements, potentially reflecting its niche positioning in specialized industrial equipment. Valuation metrics likely incorporate expectations for improved execution in both traditional power equipment and renewable energy segments.

Strategic Advantages And Outlook

Ceepower's strategic advantage lies in its integrated approach combining equipment manufacturing with project development capabilities across traditional and renewable energy sectors. The company's positioning at the intersection of grid modernization and energy transition in China provides exposure to long-term infrastructure trends. Success will depend on effectively executing its diversification strategy while improving operational efficiency to return to sustainable profitability in a competitive landscape.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount