investorscraft@gmail.com

Intrinsic ValueSanchuan Wisdom Technology Co., Ltd. (300066.SZ)

Previous Close$7.28
Intrinsic Value
Upside potential
Previous Close
$7.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sanchuan Wisdom Technology operates as a specialized manufacturer within China's industrial machinery sector, focusing exclusively on water metering solutions. The company generates revenue through the production and sale of a comprehensive portfolio of smart water meters, including IoT-enabled, wireless remote, ultrasonic, and electromagnetic variants. This positions Sanchuan at the intersection of traditional utility infrastructure and digital transformation, catering to municipal water utilities and property developers seeking accurate consumption monitoring and resource management. The firm's evolution from Jiangxi Sanchuan Water Meter to its current identity reflects a strategic pivot towards technology-integrated products, leveraging its established manufacturing base in Yingtan. Sanchuan competes in a fragmented but essential niche, where reliability, accuracy, and compatibility with smart city initiatives are critical differentiators. Its market position is reinforced by brand recognition and a diverse product range that addresses both basic mechanical needs and advanced digital requirements, allowing it to serve various customer segments across China's evolving water infrastructure landscape.

Revenue Profitability And Efficiency

For FY2024, Sanchuan reported revenue of approximately CNY 1.47 billion, with net income of CNY 63.8 million, translating to a net profit margin of roughly 4.3%. The company generated operating cash flow of CNY 134.5 million, which comfortably covered capital expenditures of CNY 65.6 million. This indicates a business model capable of converting sales into cash, though the modest net margin suggests competitive pressures or operational costs inherent in its manufacturing-focused operations.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 0.061, reflecting its earnings power on a per-share basis. The positive operating cash flow, which significantly exceeded net income, points to sound earnings quality and efficient working capital management. Capital expenditures were directed towards maintaining and potentially expanding production capabilities, which is typical for a manufacturing entity focused on smart infrastructure products.

Balance Sheet And Financial Health

Sanchuan maintains a conservative financial structure, with cash and equivalents of CNY 415.2 million substantially outweighing its total debt of approximately CNY 10 million. This results in a robust net cash position and indicates very low financial leverage. The strong liquidity profile provides significant flexibility to navigate economic cycles and invest in product development or market expansion without relying on external financing.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, paying a dividend of CNY 0.03 per share. The dividend, while modest, is supported by the company's cash-generative operations and strong balance sheet. Future growth is likely tied to China's ongoing urbanization, smart city infrastructure investments, and the regulatory push for more accurate water resource management, which drives adoption of advanced metering solutions.

Valuation And Market Expectations

With a market capitalization of approximately CNY 7.05 billion, the market assigns a significant multiple to the company's current earnings, reflecting expectations for future growth in the smart utility sector. The beta of 1.35 indicates higher volatility than the broader market, which is common for smaller, technology-oriented industrial stocks and suggests investor perception of both growth potential and associated risks.

Strategic Advantages And Outlook

Sanchuan's primary strategic advantage lies in its specialized focus and established brand within China's water metering industry. The shift towards smart and IoT-enabled meters aligns with national infrastructure modernization trends. The outlook is cautiously positive, contingent on continued public and private investment in water infrastructure. The company's challenge will be to maintain technological relevance and pricing power in a competitive market while leveraging its solid financial base to capture growth opportunities.

Sources

Company Filings (Shenzhen Stock Exchange)Provided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount