investorscraft@gmail.com

Intrinsic ValueZHEJIANG NARADA POWER SOURCE Co. , Ltd. (300068.SZ)

Previous Close$14.92
Intrinsic Value
Upside potential
Previous Close
$14.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Narada Power Source operates as a specialized energy storage solutions provider within China's industrial equipment sector, focusing on the development and manufacturing of advanced battery technologies. The company maintains a diversified product portfolio that spans lithium-ion batteries, lead storage batteries, fuel cells, and resource recycling products, serving multiple end-markets including communication backup, motive power applications, and renewable energy storage. Its core revenue model combines the sale of battery modules, packs, and complete systems with integrated software management solutions for both residential and commercial energy storage needs. Narada positions itself at the intersection of energy storage and cleantech, leveraging its long-standing industry presence since 1994 to build relationships across telecommunications, transportation, and renewable energy sectors. The company faces intense competition in China's rapidly evolving battery market but differentiates through its dual expertise in both lead-acid and lithium-ion technologies, offering customers flexibility across performance and cost requirements. This strategic positioning allows Narada to address various energy storage applications while navigating the technological transition toward lithium-based solutions in the global shift toward electrification and sustainable energy infrastructure.

Revenue Profitability And Efficiency

Narada reported revenue of CNY 7.98 billion for the period but experienced significant profitability challenges, with a net loss of CNY 1.50 billion. The negative earnings per share of CNY -1.74 reflects substantial margin pressure within its competitive operating environment. Despite these profitability headwinds, the company maintained positive operating cash flow of CNY 210 million, indicating some operational cash generation capability amid difficult market conditions affecting the broader battery manufacturing sector.

Earnings Power And Capital Efficiency

The company's earnings power appears constrained by the substantial net loss, though its ability to generate positive operating cash flow suggests some underlying operational stability. Significant capital expenditures of CNY 1.41 billion indicate ongoing investment in production capacity and technology development, which may support future competitiveness but currently weigh on near-term financial performance. The negative earnings environment challenges Narada's capital efficiency metrics as it navigates industry transitions.

Balance Sheet And Financial Health

Narada maintains a cash position of CNY 2.21 billion against total debt of CNY 7.55 billion, indicating a leveraged financial structure common in capital-intensive manufacturing. The debt load relative to the company's market capitalization and operating performance warrants monitoring, particularly given the current loss-making period. The balance sheet structure reflects the substantial investments required in battery production infrastructure and working capital needs for this industry segment.

Growth Trends And Dividend Policy

Despite the challenging profitability environment, the company maintained a dividend payment of CNY 0.07 per share, suggesting management's commitment to shareholder returns. The growth trajectory appears mixed, with revenue generation continuing but margin compression affecting bottom-line results. The energy storage market's long-term growth potential remains intact, though near-term execution challenges are evident in the current financial metrics and competitive landscape.

Valuation And Market Expectations

With a market capitalization of approximately CNY 17.31 billion, the market appears to be pricing in recovery potential beyond the current loss-making period. The beta of 0.605 suggests lower volatility than the broader market, potentially reflecting investor perception of the company's established market position. Valuation metrics must be interpreted cautiously given the negative earnings environment, with investors likely focusing on long-term energy storage adoption trends.

Strategic Advantages And Outlook

Narada's strategic advantages include its technological diversification across battery chemistries and its established presence in China's energy storage ecosystem. The outlook depends on the company's ability to navigate lithium-ion technology adoption while leveraging its traditional lead-acid expertise, improve operational efficiency, and capitalize on growing demand for energy storage solutions. Success will require balancing investment in innovation with financial discipline amid intense industry competition and evolving customer requirements.

Sources

Company filingsFinancial data provider

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount