investorscraft@gmail.com

Intrinsic ValueGuangdong Create Century Intelligent Equipment Group Corporation Limited (300083.SZ)

Previous Close$8.92
Intrinsic Value
Upside potential
Previous Close
$8.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Create Century Intelligent Equipment Group operates as a specialized manufacturer of high-end CNC machine tools and precision processing equipment within China's industrial machinery sector. The company generates revenue through the research, development, production, and sale of sophisticated manufacturing equipment including drilling and tapping machines, vertical and horizontal machining centers, gantry machining centers, and CNC lathes. Its comprehensive product portfolio serves diverse industrial applications, positioning the firm as a key supplier to multiple high-growth industries. The company has established a significant market presence by catering to demanding sectors such as 3C consumer electronics, 5G infrastructure, automotive manufacturing, aerospace, and renewable energy. This strategic focus on technologically advanced equipment allows Create Century to maintain competitive positioning in China's industrial automation landscape, leveraging its specialized expertise to address complex manufacturing requirements across various industrial segments. The company's market position is reinforced by its ability to provide integrated solutions for precision manufacturing processes, serving both established and emerging industrial applications with customized equipment offerings.

Revenue Profitability And Efficiency

The company reported revenue of CNY 4.61 billion for the period, demonstrating its substantial scale within the industrial equipment market. Net income stood at CNY 237 million, resulting in a net profit margin of approximately 5.2%, indicating moderate profitability in a competitive manufacturing environment. Operating cash flow was positive at CNY 28.5 million, though significantly lower than net income, suggesting potential working capital pressures or timing differences in cash collection. Capital expenditures of CNY 155.6 million reflect ongoing investment in production capacity and technological capabilities.

Earnings Power And Capital Efficiency

Create Century generated diluted earnings per share of CNY 0.14, translating the company's operational performance to shareholder returns. The positive operating cash flow, while modest relative to revenue, indicates fundamental earnings capability despite the capital-intensive nature of equipment manufacturing. The company maintains a focus on converting engineering expertise into sustainable earnings through its specialized equipment offerings, though the relationship between operating cash flow and net income warrants monitoring for operational efficiency trends.

Balance Sheet And Financial Health

The company maintains a cash position of CNY 667 million against total debt of CNY 1.12 billion, indicating a leveraged but manageable financial structure. The balance sheet reflects the capital requirements typical of equipment manufacturers, with significant investment in production assets and working capital. The debt level suggests strategic financing for growth initiatives, while the cash reserves provide liquidity buffer for operational needs and potential market fluctuations in the industrial sector.

Growth Trends And Dividend Policy

The company's market capitalization of approximately CNY 17.4 billion reflects investor expectations for future growth in China's industrial automation sector. Create Century has maintained a conservative dividend policy, with no dividend distribution during the period, indicating reinvestment of earnings into business expansion and technological development. This approach aligns with the capital-intensive nature of equipment manufacturing and the growth opportunities in serving evolving industrial sectors such as new energy vehicles and 5G infrastructure.

Valuation And Market Expectations

Trading with a beta of 0.84, the stock demonstrates moderate volatility relative to the broader market, typical for industrial equipment companies. The current valuation incorporates expectations for continued industrial automation adoption in China and the company's positioning within strategic growth sectors. Market pricing appears to balance growth potential against the cyclical nature of capital equipment spending and competitive dynamics in the Chinese manufacturing equipment landscape.

Strategic Advantages And Outlook

Create Century's strategic advantage lies in its specialized expertise in high-precision CNC equipment and its diversified industrial customer base. The company is well-positioned to benefit from China's industrial upgrading initiatives and automation trends across multiple sectors. However, the outlook remains subject to macroeconomic conditions affecting industrial investment cycles and competitive pressures within the domestic equipment manufacturing landscape. The company's focus on technologically advanced solutions for growing industries provides a foundation for sustained relevance in evolving manufacturing ecosystems.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount