investorscraft@gmail.com

Intrinsic ValueYLZ Information Technology Co., Ltd (300096.SZ)

Previous Close$8.12
Intrinsic Value
Upside potential
Previous Close
$8.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

YLZ Information Technology Co., Ltd operates as a specialized software and information services provider focused on China's critical livelihood industries. The company's core revenue model centers on developing and implementing comprehensive IT solutions for sectors including medical insurance, healthcare, human resources, and intelligent IoT systems. By targeting essential public service domains, YLZ occupies a niche position within China's broader technology ecosystem, serving government agencies and institutional clients that require robust data management and digital transformation capabilities. The company leverages its big data innovation expertise to create integrated platforms that address complex administrative and operational challenges in these regulated industries. Founded in 2000 and headquartered in Xiamen, YLZ has established long-term relationships with public sector entities, positioning itself as a trusted technology partner for modernization initiatives. This focus on mission-critical systems provides some insulation from purely commercial market cycles but creates dependency on government budgeting and policy priorities. The company's market position reflects its deep domain expertise in specific verticals rather than broad horizontal software applications.

Revenue Profitability And Efficiency

YLZ generated revenue of CNY 558.4 million for the period but reported a net loss of CNY 43.3 million, indicating significant profitability challenges. The negative operating cash flow of CNY 34.4 million, despite relatively modest capital expenditures of CNY 1.3 million, suggests operational inefficiencies or timing differences in cash collection. The diluted EPS of -0.1 reflects the company's current unprofitability on a per-share basis, highlighting fundamental business model pressures that require strategic attention.

Earnings Power And Capital Efficiency

The company's earnings power appears constrained, with negative net income and operating cash flow indicating an inability to convert revenue into sustainable profits. The modest capital expenditure level suggests limited investment in growth assets, potentially reflecting cautious capital allocation amid challenging operating conditions. The negative cash generation raises questions about the scalability of current operations and the efficiency of invested capital in creating shareholder value.

Balance Sheet And Financial Health

YLZ maintains a relatively strong liquidity position with cash and equivalents of CNY 350.7 million, providing a buffer against current operational losses. The minimal total debt of CNY 11.8 million indicates a conservative leverage profile, with the company operating with essentially a net cash position. This financial structure provides flexibility but also suggests underutilization of potential growth capital given the company's current market capitalization.

Growth Trends And Dividend Policy

The current financial performance does not indicate positive growth momentum, with the company experiencing losses during the period. The absence of a dividend payment aligns with the unprofitable status and negative cash flow generation. Future growth prospects likely depend on the company's ability to stabilize operations and achieve sustainable profitability before considering capital return to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.9 billion, the market appears to be valuing YLZ at a significant premium to its current financial performance, suggesting expectations of future recovery or growth. The low beta of 0.307 indicates relatively low correlation with broader market movements, potentially reflecting the company's niche positioning and specific risk factors unique to its government-focused business model.

Strategic Advantages And Outlook

YLZ's primary strategic advantage lies in its specialized domain expertise within China's livelihood industries, particularly medical insurance and healthcare IT. However, the current financial performance indicates significant operational challenges that must be addressed. The outlook depends on the company's ability to leverage its government relationships and technical capabilities to achieve sustainable profitability while navigating the specific demand cycles and procurement patterns of its public sector client base.

Sources

Company filingsFinancial data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount