investorscraft@gmail.com

Intrinsic ValueUroica Precision Information Engineering Co.,Ltd (300099.SZ)

Previous Close$8.34
Intrinsic Value
Upside potential
Previous Close
$8.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Uroica Precision Information Engineering operates as a specialized industrial technology provider focused on critical infrastructure sectors within China and select international markets. The company's core business model centers on delivering integrated information engineering solutions across three distinct segments: smart mining systems, national defense and military industry applications, and rail transit vehicle communications. Its revenue streams are generated through the development and implementation of proprietary technologies including underground communication networks, mechatronic products, and advanced polymer grouting materials. Within the smart mining segment, Uroica addresses the growing demand for digitalization and safety enhancement in China's extensive mining industry, positioning itself as a niche specialist in hazardous environment communications. The defense segment leverages similar technological expertise to serve military communications needs, while the rail transit division applies communication technologies to vehicle operations. This diversified approach across regulated, infrastructure-heavy industries provides some insulation from sector-specific downturns while maintaining a focus on engineering-intensive, high-reliability solutions. The company's market position reflects its long-standing presence since 1998, though it operates in competitive segments against both state-owned enterprises and private technology firms.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 599 million for the period, demonstrating its operational scale within specialized industrial markets. Net income reached CNY 95.1 million, translating to a healthy net margin of approximately 15.9%, indicating effective cost management in its engineering-focused operations. Operating cash flow generation was robust at CNY 191.1 million, significantly exceeding net income and reflecting strong cash conversion from its project-based business model. Capital expenditures of CNY 31.4 million suggest moderate ongoing investment in maintaining technological capabilities.

Earnings Power And Capital Efficiency

Uroica demonstrates solid earnings power with diluted EPS of CNY 0.13, supported by its niche market positioning and specialized service offerings. The substantial operating cash flow relative to net income suggests high-quality earnings with minimal non-cash adjustments. The company's capital efficiency appears reasonable given its industrial technology focus, though specific returns metrics would require additional historical context for comprehensive assessment within the competitive industrial technology landscape.

Balance Sheet And Financial Health

The company maintains a conservative financial structure with cash and equivalents of CNY 354.5 million significantly outweighing total debt of just CNY 0.8 million. This minimal leverage position provides substantial financial flexibility and risk mitigation capacity. The strong cash position relative to operational scale indicates a prudent approach to balance sheet management, potentially supporting future strategic investments or weathering industry cyclicality without liquidity concerns.

Growth Trends And Dividend Policy

While specific growth rates are unavailable for this period, the company's dividend distribution of CNY 0.27 per share represents a substantial payout relative to earnings, suggesting a shareholder-friendly capital return policy. The dividend yield would require current share price context, but the absolute payout indicates confidence in sustainable cash generation. Future growth likely depends on expansion within China's industrial modernization initiatives and potential international project opportunities.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.04 billion, the company trades at a price-to-earnings multiple that would require current share price verification for precise calculation. The beta of 0.285 suggests lower volatility relative to the broader market, potentially reflecting its niche industrial focus and stable government-related customer base. Market expectations appear to incorporate the company's specialized positioning within China's infrastructure modernization themes.

Strategic Advantages And Outlook

Uroica's strategic advantages stem from its long-term presence in specialized industrial communications and engineering services, particularly in regulated sectors like mining and defense. The outlook depends on continued investment in China's industrial safety and digitalization initiatives, though competitive pressures and technological evolution present ongoing challenges. The company's strong balance sheet provides a solid foundation for navigating industry transitions and pursuing selective growth opportunities in adjacent industrial technology applications.

Sources

Company financial reportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount